XML 53 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases  
Components of Lease Expense

For the Years Ended December 31,

    

2023

    

2022

    

2021

(In thousands)

Operating lease cost (1)

$

538,805

$

355,871

$

111,336

Short-term lease cost (2)

4,765

4,914

4,800

Finance lease cost (3):

Amortization of right-of-use assets

102,724

57,942

95,237

Interest on lease liabilities

14,090

12,151

14,741

Total finance lease cost

116,814

70,093

109,978

Total lease costs

$

660,384

$

430,878

$

226,114

(1)The increase in operating lease cost is primarily related to communication tower leases.
(2)Leases that have terms of 12 months or less.
(3)The decrease in finance lease cost for the year ended December 31, 2022 is primarily related to the QuetzSat-1 finance lease, which expired in November 2021, as well as the Anik F3 finance lease that was extended in April 2022 and as a result is currently accounted for as an operating lease. The increase in finance lease cost for the year ended December 31, 2023 is primarily related to equipment for our 5G Network Deployment.
Summary of Supplemental cash flow information related to leases

For the Years Ended December 31,

    

2023

    

2022

    

2021

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

367,438

$

186,372

$

93,227

Operating cash flows from finance leases

$

13,400

$

11,060

$

12,917

Financing cash flows from finance leases

$

53,467

$

42,740

$

63,109

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

753,935

$

1,402,357

$

1,489,637

Finance leases

$

53,771

$

66,312

$

Summary of supplemental balance sheet information related to leases

As of

December 31,

December 31,

    

2023

    

2022

(In thousands)

Operating Leases:

Operating lease assets (1)

$

3,065,448

$

2,823,834

Other current liabilities (1)

$

317,395

$

210,855

Operating lease liabilities (1)

3,121,307

2,808,774

Total operating lease liabilities (1)

$

3,438,702

$

3,019,629

Finance Leases:

Property and equipment, gross

$

833,933

$

772,420

Accumulated depreciation

(520,344)

(425,696)

Property and equipment, net

$

313,589

$

346,724

Other current liabilities

$

56,459

$

48,066

Other long-term liabilities

67,199

75,287

Total finance lease liabilities

$

123,658

$

123,353

Weighted Average Remaining Lease Term:

Operating leases

10.6 years

11.8 years

Finance leases

2.2 years

2.7 years

Weighted Average Discount Rate:

Operating leases

9.5%

7.2%

Finance leases

9.7%

9.8%

(1)In the fourth quarter of 2023, we revised certain terms with a vendor supplying communication towers. The revision in terms resulted in a lease modification, which was not accounted for as a separate contract. On the measurement date, we reassessed the terms of the original agreement, including but not limited to the timing of future cash flows, the remaining economic life of the underlying asset, the discount rate and the lease classification. This resulted in a reduction to both the operating lease asset and operating lease liability by approximately $227 million, which is included in “Operating lease assets,” and “Operating lease liabilities” on our Consolidated Balance Sheets.
Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

    

Leases

    

Leases

    

Total

(In thousands)

2024

$

448,503

$

66,073

$

514,576

2025

485,783

35,392

521,175

2026

516,143

36,588

552,731

2027

515,022

2,574

517,596

2028

471,980

471,980

Thereafter

3,170,778

3,170,778

Total lease payments

5,608,209

140,627

5,748,836

Less: Imputed interest

(2,169,507)

(16,969)

(2,186,476)

Total

3,438,702

123,658

3,562,360

Less: Current portion

(317,395)

(56,459)

(373,854)

Long-term portion of lease obligations

$

3,121,307

$

67,199

$

3,188,506

Schedule of Lease Revenue

For the Years Ended December 31,

    

2023

    

2022

    

2021

(In thousands)

Lease revenue:

Sales-type lease revenue

$

13,431

$

8,777

$

8,726

Operating lease revenue

42,565

44,350

41,955

Total lease revenue

$

55,996

$

53,127

$

50,681

Schedule of Operating Lease Payments to be Received

The following table presents future operating lease payments to be received as of December 31, 2023:

For the Years Ending December 31,

Total

(In thousands)

2024

$

36,008

2025

31,803

2026

30,579

2027

25,752

2028

11,687

Thereafter

34,588

Total lease payments to be received

$

170,417