XML 74 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
All assets and liabilities acquired from Yahsat have been recorded at fair value. The following table presents our updated preliminary allocation of the purchase price:
 
 
Amounts
Assets:
 
 
Cash and cash equivalents
 
$
7,858

Other current assets, net
 
7,106

Property and equipment
 
86,983

Regulatory authorization
 
4,498

Goodwill
 
6,328

Other non-current assets, net
 
1,502

Total assets
 
$
114,275

 
 
 
Liabilities:
 
 
Trade accounts payable
 
$
3,879

Accrued expenses and other current liabilities
 
4,796

Total liabilities
 
$
8,675

 
 
 
Total purchase price (1)
 
$
105,600

(1)    Based on the value determined for the equity ownership interest issued by our Brazilian subsidiary as consideration for the business acquired by us in the Yahsat Brazil JV Transaction.
Schedule of Finite-Lived Intangible Assets
The following preliminary valuation of the acquired assets was derived using primarily unobservable Level 3 inputs, which require significant management judgment and estimation: 
 
 
Amounts
Satellite payload
 
$
49,363

Regulatory authorization
 
4,498

Total
 
$
53,861