XML 57 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of revenue, EBITDA, and capital expenditures by operating segments
The following table presents revenue, EBITDA and capital expenditures for each of our operating segments from our continuing operations (amounts in thousands). Capital expenditures are net of refunds and other receipts related to property and equipment and exclude capital expenditures from discontinued operations of $0.3 million and de minimis three months ended September 30, 2019 and 2018, respectively, and $0.5 million and $0.1 million for the nine months ended September 30, 2019 and 2018, respectively.
 
 
 
Hughes
 
ESS
 
Corporate and Other
 
Consolidated
Total
 
 
 
 
 
 
 
 
 
For the three months ended September 30, 2019
 
 
 
 
 
 
 
 
External revenue
 
$
463,735

 
$
3,772

 
$
4,756

 
$
472,262

Intersegment revenue
 
—

 
326

 
(326
)
 
—

Total revenue
 
$
463,735

 
$
4,098

 
$
4,429

 
$
472,262

EBITDA
 
$
155,940

 
$
1,791

 
$
(18,015
)
 
$
139,716

Capital expenditures
 
$
76,572

 
$
—

 
$
18,583

 
$
95,155

 
 
 
 
 
 
 
 
 
For the three months ended September 30, 2018
 
 
 
 
 
 
 
 
External revenue
 
$
444,762

 
$
6,802

 
$
4,710

 
$
456,274

Intersegment revenue
 
—

 
—

 
—

 
—

Total revenue
 
$
444,762

 
$
6,802

 
$
4,710

 
$
456,274

EBITDA
 
$
164,135

 
$
4,687

 
$
(15,650
)
 
$
153,172

Capital expenditures
 
$
110,550

 
$
18

 
$
56,576

 
$
167,144

 
 
 
 
 
 
 
 
 
For the nine months ended September 30, 2019
 
 
 
 
 
 
 
 
External revenue
 
$
1,360,919

 
$
11,058

 
$
15,098

 
$
1,387,075

Intersegment revenue
 
—

 
815

 
(815
)
 
—

Total revenue
 
$
1,360,919

 
$
11,873

 
$
14,283

 
$
1,387,075

EBITDA
 
$
448,837

 
$
5,006

 
$
(43,843
)
 
$
410,000

Capital expenditures
 
$
224,483

 
$
—

 
$
89,868

 
$
314,351

 
 
 
 
 
 
 
 
 
For the nine months ended September 30, 2018
 
 
 
 
 
 
 
 
External revenue
 
$
1,271,527

 
$
22,562

 
$
14,566

 
$
1,308,655

Intersegment revenue
 
359

 
—

 
(359
)
 
—

Total revenue
 
$
1,271,886

 
$
22,562

 
$
14,207

 
$
1,308,655

EBITDA
 
$
452,982

 
$
15,478

 
$
(18,767
)
 
$
449,693

Capital expenditures
 
$
285,352

 
$
(76,757
)
 
$
129,030

 
$
337,625
Schedule of reconciliation of EBITDA to reported income from continuing operations before income taxes
The following table reconciles total consolidated EBITDA to reported Income (loss) from continuing operations before income taxes in our Condensed Consolidated Statements of Operations (amounts in thousands):
 
 
For the three months
ended September 30,
 
For the nine months
ended September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
EBITDA
 
$
139,716

 
$
153,172

 
$
410,000

 
$
449,693

Interest income and expense, net
 
(32,690
)
 
(33,529
)
 
(91,996
)
 
(107,801
)
Depreciation and amortization
 
(122,374
)
 
(115,325
)
 
(361,619
)
 
(338,737
)
Net income attributable to noncontrolling interests
 
(2,797
)
 
450

 
(1,359
)
 
1,292

Income (loss) from continuing operations before income taxes
 
$
(18,145
)
 
$
4,768

 
$
(44,974
)
 
$
4,447