XML 82 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Debt and Capital Lease Obligations      
Carrying amount $ 2,387,127 $ 2,387,127 $ 3,304,079
Finance lease obligations 208,907 208,907  
Finance lease obligations     228,702
Total debt and finance lease obligations 2,596,034 2,596,034 3,532,781
Less: Current portion (42,682) (42,682) (959,577)
Long-term debt and finance lease obligations, net 2,553,352 2,553,352 2,573,204
Fair Value $ 2,536,598 $ 2,536,598 $ 3,259,816
6 1/2% Senior Secured Notes due 2019      
Debt and Capital Lease Obligations      
Interest rate 6.50% 6.50% 6.50%
Effective Interest Rate 6.959% 6.959%  
Carrying Amount $ 0 $ 0 $ 920,836
Fair Value 0 0 932,696
Repurchased debt $ 4,000 $ 12,000  
5 1/4% Senior Secured Notes due 2026      
Debt and Capital Lease Obligations      
Interest rate 5.25% 5.25%  
Effective Interest Rate 5.32% 5.32%  
Carrying Amount $ 750,000 $ 750,000 750,000
Fair Value $ 774,375 $ 774,375 695,865
7 5/8% Senior Unsecured Notes due 2021      
Debt and Capital Lease Obligations      
Interest rate 7.625% 7.625%  
Effective Interest Rate 8.062% 8.062%  
Carrying Amount $ 900,000 $ 900,000 900,000
Fair Value $ 970,515 $ 970,515 934,902
6 5/8% Senior Unsecured Notes due 2026      
Debt and Capital Lease Obligations      
Interest rate 6.625% 6.625%  
Effective Interest Rate 6.688% 6.688%  
Carrying Amount $ 750,000 $ 750,000 750,000
Fair Value 791,708 791,708 696,353
Less: Unamortized debt issuance costs      
Debt and Capital Lease Obligations      
Less: Unamortized debt issuance costs $ (12,873) $ (12,873) $ (16,757)