XML 46 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease assets and liabilities Our Condensed Consolidated Balance Sheets includes the following amounts for right-of-use assets and lease liabilities as of June 30, 2019 (amounts in thousands):
 
 
As of
June 30, 2019
 
 
 
Right-of-use assets:
 
 
Operating
 
$
113,643

Finance
 
544,565

Total right-of-use assets
 
$
658,208

 
 
 
Lease liabilities:
 
 
Current:
 
 
Operating
 
$
16,181

Finance
 
42,682

Noncurrent:
 
 
Operating
 
94,979

Finance
 
166,225

Total lease liabilities
 
$
320,067


Lease cost, weighted average term, discount rates and cash flows
The following tables detail components of lease cost and weighted average lease terms and discount rates for operating leases and finance leases (amounts in thousands):
 
 
For the three months ended June 30, 2019
 
For the six months ended June 30, 2019
 
 
 
 
 
Lease cost:
 
 
 
 
Operating lease cost
 
$
6,411

 
$
12,278

Finance lease cost:
 
 
 
 
Amortization of right-of-use assets
 
20,577

 
41,242

Interest on lease liabilities
 
5,770

 
11,788

Short-term lease cost
 
156

 
276

Variable lease cost
 
1,422

 
3,392

Total lease cost
 
$
34,336

 
$
68,976

 
 
As of
June 30, 2019
 
 
 
Lease term and discount rate:
 
 
Weighted average remaining lease term (in years):
 
 
Finance leases
 
4.35

Operating leases
 
10.16

 
 
 
Weighted average discount rate:
 
 
Finance leases
 
10.77
%
Operating leases
 
6.18
%

The following table details cash flows for operating leases and finance leases (amounts in thousands):
 
 
For the three months ended June 30, 2019
 
For the six months ended June 30, 2019
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
Operating cash flows from operating leases
 
$
6,046

 
$
11,417

Operating cash flows from finance leases
 
$
5,770

 
$
11,788

Financing cash flows from finance leases
 
$
10,022

 
$
19,780


Lease liability maturity
The following table presents maturities of our lease liabilities as of June 30, 2019 (amounts in thousands):
 
 
Operating Leases
 
Finance Leases
 
Total
 
 
 
 
 
 
 
Year ending December 31,
 
 
 
 
 
 
2019 (remainder)
 
$
11,811

 
$
31,591

 
$
43,402

2020
 
19,858

 
63,266

 
83,124

2021
 
16,403

 
59,692

 
76,095

2022
 
14,209

 
41,040

 
55,249

2023
 
13,373

 
40,942

 
54,315

After 2023
 
75,926

 
30,707

 
106,633

Total lease payments
 
151,580

 
267,238

 
418,818

Less: Interest
 
(40,420
)
 
(58,331
)
 
(98,751
)
Present value of lease liabilities
 
$
111,160

 
$
208,907

 
$
320,067



Lease liability maturity
The following table presents maturities of our lease liabilities as of June 30, 2019 (amounts in thousands):
 
 
Operating Leases
 
Finance Leases
 
Total
 
 
 
 
 
 
 
Year ending December 31,
 
 
 
 
 
 
2019 (remainder)
 
$
11,811

 
$
31,591

 
$
43,402

2020
 
19,858

 
63,266

 
83,124

2021
 
16,403

 
59,692

 
76,095

2022
 
14,209

 
41,040

 
55,249

2023
 
13,373

 
40,942

 
54,315

After 2023
 
75,926

 
30,707

 
106,633

Total lease payments
 
151,580

 
267,238

 
418,818

Less: Interest
 
(40,420
)
 
(58,331
)
 
(98,751
)
Present value of lease liabilities
 
$
111,160

 
$
208,907

 
$
320,067



Minimum future rental payments
As of December 31, 2018, our future minimum rental payments under noncancelable operating leases were as follows (amounts in thousands):
 
 
Amounts
 
 
 
Year ending December 31,
 
 
2019
 
$
21,146

2020
 
18,081

2021
 
13,873

2022
 
10,118

2023
 
8,814

Thereafter
 
21,886

Total
 
$
93,918


Lease revenue by type
We report revenue from sales-type leases at the commencement date in Equipment revenue and we report periodic interest income on sales-type lease receivables in Services and other revenue. We report operating lease revenue in Services and other revenue. The following table details our lease revenue as follows (amounts in thousands):
 
 
For the three months ended June 30, 2019
 
For the six months ended June 30, 2019
 
 
 
 
 
Sales-type lease revenue:
 
 
 
 
Revenue at lease commencement
 
$
1,188

 
$
1,876

Interest income
 
258

 
510

 
 
 
 
 
Operating lease revenue
 
92,582

 
185,439

Total lease revenue
 
$
94,028

 
$
187,825


Lease revenue by type
We report revenue from sales-type leases at the commencement date in Equipment revenue and we report periodic interest income on sales-type lease receivables in Services and other revenue. We report operating lease revenue in Services and other revenue. The following table details our lease revenue as follows (amounts in thousands):
 
 
For the three months ended June 30, 2019
 
For the six months ended June 30, 2019
 
 
 
 
 
Sales-type lease revenue:
 
 
 
 
Revenue at lease commencement
 
$
1,188

 
$
1,876

Interest income
 
258

 
510

 
 
 
 
 
Operating lease revenue
 
92,582

 
185,439

Total lease revenue
 
$
94,028

 
$
187,825


Operating lease payments received
The following table presents maturities of our operating lease payments as of June 30, 2019 (amounts in thousands):
 
 
Amounts
 
 
 
Year ending December 31,
 

2019 (remainder)
 
$
152,187

2020
 
260,881

2021
 
229,209

2022
 
150,899

2023
 
41,011

After 2023
 
194,910

Total lease payments
 
$
1,029,097



Property and equipment subject to operating leases
Property and equipment, net as of June 30, 2019 and Depreciation and amortization for the three and six months then ended included the following amounts for assets subject to operating leases (amounts in thousands):
 
 
As of June 30, 2019
 
For the three months ended June 30, 2019
 
For the six months ended June 30, 2019
 
 
Cost
 
Accumulated Depreciation
 
Net
 
Depreciation Expense
 
 
 
 
 
 
 
 
 
 
 
Customer premises equipment
 
$
1,270,959

 
$
953,646

 
$
317,313

 
$
46,839

 
$
92,651

Satellites
 
1,552,245

 
879,760

 
672,485

 
32,600

 
65,201

Real estate
 
100,049

 
30,836

 
69,213

 
558

 
1,116

Total
 
$
2,923,253

 
$
1,864,242

 
$
1,059,011

 
$
79,997

 
$
158,968