XML 91 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt and Capital Lease Obligations - Schedule of Debt and Capital Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Debt and Capital Lease Obligations    
Fair Value $ 3,259,816 $ 3,596,524
Subtotal 3,304,079 3,365,143
Capital lease obligations 228,702 269,701
Total debt and capital lease obligations 3,532,781 3,634,844
Less: Current portion (959,577) (40,631)
Long-term debt and capital lease obligations, net 2,573,204 $ 3,594,213
6 1/2% Senior Secured Notes due 2019    
Debt and Capital Lease Obligations    
Interest rate   6.50%
5 1/4% Senior Secured Notes due 2026    
Debt and Capital Lease Obligations    
Interest rate   5.25%
7 5/8% Senior Unsecured Notes due 2021    
Debt and Capital Lease Obligations    
Interest rate   7.625%
6 5/8% Senior Unsecured Notes due 2026    
Debt and Capital Lease Obligations    
Interest rate   6.625%
Unamortized debt issuance costs    
Debt and Capital Lease Obligations    
Less: Unamortized debt issuance costs $ (16,757) $ (24,857)
Senior Secured Notes: | 6 1/2% Senior Secured Notes due 2019    
Debt and Capital Lease Obligations    
Interest rate 6.50%  
Effective Interest Rate 6.959%  
Carrying Amount $ 920,836 990,000
Fair Value $ 932,696 1,042,609
Senior Secured Notes: | 5 1/4% Senior Secured Notes due 2026    
Debt and Capital Lease Obligations    
Interest rate 5.25%  
Effective Interest Rate 5.32%  
Carrying Amount $ 750,000 750,000
Fair Value $ 695,865 769,305
Senior Unsecured Notes: | 7 5/8% Senior Unsecured Notes due 2021    
Debt and Capital Lease Obligations    
Interest rate 7.625%  
Effective Interest Rate 8.062%  
Carrying Amount $ 900,000 900,000
Fair Value $ 934,902 992,745
Senior Unsecured Notes: | 6 5/8% Senior Unsecured Notes due 2026    
Debt and Capital Lease Obligations    
Interest rate 6.625%  
Effective Interest Rate 6.688%  
Carrying Amount $ 750,000 750,000
Fair Value $ 696,353 $ 791,865