XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue:      
Services and other revenue - other $ 1,200,321 $ 1,100,828 $ 1,093,674
Services and other revenue - DISH Network 445,698 463,442 532,162
Equipment revenue - other 239,199 237,356 212,269
Equipment revenue - DISH Network 290 8,840 10,752
Total revenue 1,885,508 1,810,466 1,848,857
Costs and Expenses:      
Cost of sales - services and other (exclusive of depreciation and amortization) 546,327 521,220 574,400
Cost of sales - equipment (exclusive of depreciation and amortization) 212,170 203,965 195,360
Selling, general and administrative expenses 366,007 325,044 318,136
Research and development expenses 31,745 31,170 26,377
Depreciation and amortization 522,190 432,904 460,819
Impairment of long-lived assets 10,762 0 0
Total costs and expenses 1,689,201 1,514,303 1,575,092
Operating income 196,307 296,163 273,765
Other Income (Expense):      
Interest income 44,619 21,244 10,388
Interest expense, net of amounts capitalized (217,240) (123,481) (121,995)
Gains (losses) on investments, net 56,751 9,767 (6,443)
Other-than-temporary impairment loss on available-for-sale securities (3,298) 0 (11,226)
Equity in earnings (losses) of unconsolidated affiliates, net 16,973 10,802 (2,477)
Other, net 6,582 2,131 (2,685)
Total other expense, net (95,613) (79,537) (134,438)
Income from continuing operations before income taxes 100,694 216,626 139,327
Income tax benefit (provision), net 284,286 (80,254) (51,235)
Net income from continuing operations 384,980 136,372 88,092
Net income from discontinued operations 8,509 44,320 61,279
Net income 393,489 180,692 149,371
Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock (655) (944) (5,603)
Less: Net income attributable to other noncontrolling interests 1,583 1,706 1,617
Net income attributable to EchoStar 392,561 179,930 153,357
Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (1,209) (1,743) (10,343)
Net income attributable to EchoStar common stock 393,770 181,673 163,700
Net income from continuing operations 385,261 137,353 102,421
Net income from discontinued operations $ 8,509 $ 44,320 $ 61,279
Weighted-average common shares outstanding - Class A and B common stock:      
Basic (in shares) 95,425 93,795 92,397
Diluted (in shares) 96,741 94,410 93,466
Earnings Per Share, Basic [Abstract]      
Income (Loss) from Continuing Operations, Per Basic Share (in dollars) $ 4.04 $ 1.46 $ 1.11
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share (in dollars) 0.09 0.48 0.66
Basic earnings per share (in dollars) 4.13 1.94 1.77
Earnings Per Share, Diluted [Abstract]      
Income (Loss) from Continuing Operations, Per Diluted Share (in dollars) 3.98 1.45 1.10
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share (in dollars) 0.09 0.47 0.65
Diluted earnings per share (in dollars) $ 4.07 $ 1.92 $ 1.75