XML 93 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Components of income (loss) before income taxes        
Domestic   $ 313,203 $ 224,058 $ 172,276
Foreign   (26,359) (2,486) 6,057
Income before income taxes   286,844 221,572 178,333
Current benefit (provision):        
Federal   (4,788) (165) (2,593)
State   (305) (9,601) 9,006
Foreign   (2,911) (6,303) (5,455)
Total current benefit (provision)   (8,004) (16,069) 958
Deferred benefit (provision):        
Federal   (93,681) (62,572) (31,905)
State   (10,023) 4,818 (1,283)
Foreign   5,556 1,622 1,446
Total deferred provision   (98,148) (56,132) (31,742)
Total income tax provision, net $ 23,200 $ (106,152) $ (72,201) $ (30,784)
Actual tax provision reconciliation to the amounts computed by applying statutory Federal tax rate to income (loss) before taxes        
Statutory rate   35.00% 35.00% 35.00%
State income taxes, net of Federal benefit   4.60% 2.10% (0.20%)
Permanent differences   3.20% 3.60% 0.60%
Tax credits   (6.20%) (10.10%) (18.60%)
Valuation allowance   0.00% 2.80% (0.90%)
Other   0.40% (0.80%) 1.40%
Total effective tax rate   37.00% 32.60% 17.30%
Deferred tax assets:        
Net operating losses, credit and other carryforwards 178,925 $ 178,925 $ 315,924  
Unrealized losses on investments, net 47,737 47,737 47,678  
Accrued expenses 39,596 39,596 34,037  
Stock-based compensation 14,389 14,389 13,345  
Other assets 15,008 15,008 9,534  
Total deferred tax assets 295,655 295,655 420,518  
Valuation allowance (75,372) (75,372) (72,131)  
Deferred tax assets after valuation allowance 220,283 220,283 348,387  
Deferred tax liabilities:        
Depreciation and amortization (962,838) (962,838) (993,326)  
Other liabilities (1,319) (1,319) (1,412)  
Total deferred tax liabilities (964,157) (964,157) (994,738)  
Total net deferred tax liabilities (743,874) (743,874) (646,351)  
Deferred Taxes by classification        
Noncurrent portion of net deferred tax liabilities (743,874) (743,874) (646,351)  
Total net deferred tax liabilities (743,874) (743,874) (646,351)  
Net operating loss carryforwards 351,300 351,300    
Net operating loss carryforwards attributable to stock-based compensation 38,400 38,400    
Undistributed earnings of foreign subsidiaries 0 0    
Reconciliation of the beginning and ending amount of unrecognized tax benefits        
Balance as of beginning of period   62,366 44,839 $ 43,319
Additions based on tax positions related to the current year   2,132 11,748 3,806
Additions based on tax positions related to prior years   3 5,779 4,643
Reductions based on tax positions related to prior years   (734) 0 (81)
Reductions based on tax settlements   (265) 0 (6,848)
Balance as of end of period 63,502 63,502 62,366 $ 44,839
Unrecognized tax benefits if recognized, could affect our effective tax rate 63,500 63,500 $ 62,400  
Foreign        
Deferred Taxes by classification        
Net operating loss carryforwards 115,900 115,900    
Federal        
Deferred Taxes by classification        
Tax credit available to offset future tax liabilities 117,100 117,100    
State        
Deferred Taxes by classification        
Tax credit available to offset future tax liabilities $ 52,600 $ 52,600