XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:      
Services and other revenue - DISH Network $ 888,603 $ 918,301 $ 828,612
Services and other revenue - other 1,109,597 1,103,928 1,096,938
Equipment revenue - DISH Network 711,289 763,184 1,145,979
Equipment revenue - other 347,241 358,301 374,049
Total revenue 3,056,730 3,143,714 3,445,578
Costs and Expenses:      
Cost of sales - services and other (exclusive of depreciation and amortization) 844,498 856,065 838,918
Cost of sales - equipment (exclusive of depreciation and amortization) 891,108 948,655 1,288,998
Selling, general and administrative expenses 385,634 374,116 372,010
Research and development expenses 76,024 78,287 60,886
Depreciation and amortization 495,068 528,158 556,676
Impairment of long-lived assets 0 2,400 0
Total costs and expenses 2,692,332 2,787,681 3,117,488
Operating income 364,398 356,033 328,090
Other Income (Expense):      
Interest income 21,249 10,429 9,102
Interest expense, net of amounts capitalized (123,630) (122,066) (171,349)
Loss from partial redemption of debt 0 (5,044) 0
Gains (losses) on marketable investment securities, net 9,767 (6,443) 41
Other-than-temporary impairment loss on available-for-sale securities 0 (11,226) 0
Equity in earnings of unconsolidated affiliates, net 13,310 1,895 8,198
Other, net 1,750 (2,006) 4,251
Total other expense, net (77,554) (134,461) (149,757)
Income before income taxes 286,844 221,572 178,333
Income tax provision, net (106,152) (72,201) (30,784)
Net income 180,692 149,371 147,549
Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock (944) (5,603) (6,714)
Less: Net income attributable to other noncontrolling interests 1,706 1,617 1,389
Net income attributable to EchoStar 179,930 153,357 152,874
Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (Note 4) (1,743) (10,343) (12,394)
Net income attributable to EchoStar common stock $ 181,673 $ 163,700 $ 165,268
Weighted-average common shares outstanding - Class A and B common stock:      
Basic (in shares) 93,795 92,397 91,190
Diluted (in shares) 94,410 93,466 92,616
Earnings per share - Class A and B common stock:      
Basic (in dollars per share) $ 1.94 $ 1.77 $ 1.81
Diluted (in dollars per share) $ 1.92 $ 1.75 $ 1.78
Comprehensive Income (Loss)      
Net income $ 180,692 $ 149,371 $ 147,549
Other comprehensive income (loss), net of tax:      
Foreign currency translation adjustments (11,315) (62,731) (31,935)
Recognition of foreign currency translation loss in net income 0 1,889 0
Unrealized gains (losses) on available-for-sale securities and other 9,149 (12,046) (9,462)
Recognition of other-than-temporary loss on available-for-sale securities in net income 0 11,226 0
Recognition of realized gains on available-for-sale securities in net income (5,590) (35) (41)
Total other comprehensive loss, net of tax (7,756) (61,697) (41,438)
Comprehensive income 172,936 87,674 106,111
Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock (944) (5,603) (6,714)
Less: Comprehensive income attributable to other noncontrolling interests 1,520 1,297 1,152
Comprehensive income attributable to EchoStar $ 172,360 $ 91,980 $ 111,673