XML 67 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Capital Lease Obligations (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jul. 27, 2016
Dec. 31, 2015
Sep. 30, 2015
Debt and Capital Lease Obligations        
Fair Value $ 3,516,912   $ 2,026,478  
Carrying amount 3,356,384   1,859,527  
Capital lease obligations 311,306   332,838  
Total debt and capital lease obligations 3,667,690   2,192,365  
Less: Current portion (37,717)   (35,698)  
Long-term debt and capital lease obligations, net of unamortized debt issuance costs $ 3,629,973   $ 2,156,667  
6 1/2% Senior Secured Notes due 2019        
Debt and Capital Lease Obligations        
Interest rate 6.50%   6.50% 6.50%
Effective Interest Rate 6.959%      
Carrying Amount $ 990,000   $ 990,000  
Fair Value $ 1,084,674   $ 1,071,675  
Purchase price as a percent of the aggregate principal 101.00%      
7 5/8% Senior Unsecured Notes due 2021        
Debt and Capital Lease Obligations        
Interest rate 7.625%   7.625%  
Effective Interest Rate 8.062%      
Carrying Amount $ 900,000   $ 900,000  
Fair Value $ 962,973   $ 954,000  
Purchase price as a percent of the aggregate principal 101.00%      
5 1/4% Senior Secured Notes due 2026        
Debt and Capital Lease Obligations        
Interest rate 5.25% 5.25% 0.00%  
Effective Interest Rate 5.317%      
Carrying Amount $ 750,000   $ 0  
Fair Value $ 742,500   $ 0  
Purchase price as a percent of the aggregate principal   101.00%    
6 5/8% Senior Unsecured Notes due 2026        
Debt and Capital Lease Obligations        
Interest rate 6.625% 6.625% 0.00%  
Effective Interest Rate 6.685%      
Carrying Amount $ 750,000   $ 0  
Fair Value 726,765   0  
Purchase price as a percent of the aggregate principal   101.00%    
Other        
Debt and Capital Lease Obligations        
Carrying Amount 0   803  
Fair Value 0   803  
Unamortized debt issuance costs        
Debt and Capital Lease Obligations        
Less: Unamortized debt issuance costs $ (33,616)   $ (31,276)