XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
Equipment revenue - DISH Network $ 223,959sats_EquipmentRevenueRelatedParty $ 305,682sats_EquipmentRevenueRelatedParty
Equipment revenue - other 79,136us-gaap_SalesRevenueGoodsNet 68,930us-gaap_SalesRevenueGoodsNet
Services and other revenue - DISH Network 222,804sats_ServicesAndOtherRevenueRelatedParty 184,564sats_ServicesAndOtherRevenueRelatedParty
Services and other revenue - other 272,754us-gaap_SalesRevenueServicesNet 266,847us-gaap_SalesRevenueServicesNet
Total revenue 798,653us-gaap_SalesRevenueNet 826,023us-gaap_SalesRevenueNet
Costs and Expenses:    
Cost of sales - equipment (exclusive of depreciation and amortization) 260,223us-gaap_CostOfGoodsSold 320,670us-gaap_CostOfGoodsSold
Cost of sales - services and other (exclusive of depreciation and amortization) 208,240us-gaap_CostOfServices 210,093us-gaap_CostOfServices
Selling, general and administrative expenses 97,928us-gaap_SellingGeneralAndAdministrativeExpense 87,632us-gaap_SellingGeneralAndAdministrativeExpense
Research and development expenses 17,872us-gaap_ResearchAndDevelopmentExpense 14,582us-gaap_ResearchAndDevelopmentExpense
Depreciation and amortization 133,185us-gaap_DepreciationAndAmortization 133,226us-gaap_DepreciationAndAmortization
Total costs and expenses 717,448us-gaap_CostsAndExpenses 766,203us-gaap_CostsAndExpenses
Operating income 81,205us-gaap_OperatingIncomeLoss 59,820us-gaap_OperatingIncomeLoss
Other Income (Expense):    
Interest income 2,611us-gaap_InvestmentIncomeNet 2,598us-gaap_InvestmentIncomeNet
Interest expense, net of amounts capitalized (35,308)us-gaap_InterestExpense (46,044)us-gaap_InterestExpense
Realized gains on marketable investment securities and other investments (includes reclassification of realized gains on available-for-sale ("AFS") securities out of accumulated other comprehensive loss of $9 and $28, respectively), net 9us-gaap_GainLossOnInvestments 28us-gaap_GainLossOnInvestments
Equity in losses of unconsolidated affiliates, net (53)us-gaap_IncomeLossFromEquityMethodInvestments (1,851)us-gaap_IncomeLossFromEquityMethodInvestments
Other, net (2,465)us-gaap_OtherNonoperatingIncomeExpense 636us-gaap_OtherNonoperatingIncomeExpense
Total other expense, net (35,206)us-gaap_NonoperatingIncomeExpense (44,633)us-gaap_NonoperatingIncomeExpense
Income before income taxes 45,999us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 15,187us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax provision, net (18,401)us-gaap_IncomeTaxExpenseBenefit (3,157)us-gaap_IncomeTaxExpenseBenefit
Net Income 27,598us-gaap_ProfitLoss 12,030us-gaap_ProfitLoss
Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock (2,169)sats_NetIncomeLossAttributableToSubsidiaryPreferredTrackingStockNoncontrollingInterest (324)sats_NetIncomeLossAttributableToSubsidiaryPreferredTrackingStockNoncontrollingInterest
Less: Net income attributable to other noncontrolling interests 369sats_NetIncomeLossAttributableToOtherNoncontrollingInterest 299sats_NetIncomeLossAttributableToOtherNoncontrollingInterest
Net income attributable to EchoStar 29,398us-gaap_NetIncomeLoss 12,055us-gaap_NetIncomeLoss
Less: Net loss attributable to Hughes Retail Preferred Tracking Stock (Note 2) (4,004)sats_NetIncomeLossAttributableToPreferredTrackingStock (598)sats_NetIncomeLossAttributableToPreferredTrackingStock
Net income attributable to EchoStar common stock 33,402us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 12,653us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted-average common shares outstanding - Class A and B common stock:    
Basic (in shares) 91,969us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 90,689us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 93,357us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 92,336us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings per share - Class A and B common stock:    
Basic (in dollars per share) $ 0.36us-gaap_EarningsPerShareBasic $ 0.14us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.36us-gaap_EarningsPerShareDiluted $ 0.14us-gaap_EarningsPerShareDiluted
Comprehensive Income (Loss)    
Net income 27,598us-gaap_ProfitLoss 12,030us-gaap_ProfitLoss
Other comprehensive income (loss), net of tax:    
Foreign currency translation adjustments (26,400)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax 4,507us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
Unrealized gains on AFS securities and other 1,218us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax 749us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
Recognition of previously unrealized gains on AFS securities in net income (9)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax (28)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
Total other comprehensive income ( loss), net of tax (25,191)us-gaap_OtherComprehensiveIncomeLossNetOfTax 5,228us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income 2,407us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 17,258us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock (2,169)sats_ComprehensiveIncomeNetOfTaxAttributableToPreferredTrackingStock (324)sats_ComprehensiveIncomeNetOfTaxAttributableToPreferredTrackingStock
Less: Comprehensive income attributable to other noncontrolling interests 369us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 534us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income attributable to EchoStar $ 4,207us-gaap_ComprehensiveIncomeNetOfTax $ 17,048us-gaap_ComprehensiveIncomeNetOfTax