XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes Stockholders' In Equity (Deficit) - USD ($)
$ in Thousands
Common shares
Additional paid-in capital
Accumulated deficit
Total
Balance at Dec. 31, 2019 [1] $ 95 $ 438 $ (325) $ 208
Balance (in Shares) at Dec. 31, 2019 [1] 9,459,253      
Issuance of common stock [2] 467 467
Net loss (718) (718)
Balance at Dec. 31, 2020 [1] $ 95 905 (1,043) (43)
Balance (in Shares) at Dec. 31, 2020 [1] 9,459,253      
Issuance of common stock and warrants $ 25 1,265 1,290
Issuance of common stock and warrants (in Shares) 2,460,259      
Effect of reverse recapitalization transaction (Notes 1a and 7b) $ 10 496 506
Effect of reverse recapitalization transaction (Notes 1a and 7b) (in Shares) 1,051,028      
Net loss (1,625) (1,625)
Balance at Dec. 31, 2021 $ 130 $ 2,666 $ (2,668) $ 128
Balance (in Shares) at Dec. 31, 2021 12,970,540      
[1] Number of shares has been retroactively adjusted based on the equivalent number of shares received by the accounting acquirer in the reverse recapitalization transaction and to reflect adjustment to the share par value (refer to Note 1a).
[2] Represents amount less than $1