XML 64 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Statements of Stockholders Equity (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Additional Paid-in Capital - Warrants
Additional Paid-in Capital - Options
Accumulated Deficit
Balance, shares at Dec. 31, 2022   113,692,441        
Balance, amount at Dec. 31, 2022 $ 1,986,053 $ 113,693 $ 8,571,524 $ 369,115 $ 887,910 $ (7,956,189)
Shares issued for cash, shares   2,200,000        
Shares issued for cash, amount 235,400 $ 2,200 233,200 0 0 0
Stock based compensation 69,337 0 0 0 69,337 0
Net income (268,176) $ 0 0 0 0 (268,176)
Balance, shares at Mar. 31, 2023   115,892,441        
Balance, amount at Mar. 31, 2023 2,022,614 $ 115,893 8,804,724 369,115 957,247 (8,224,365)
Balance, shares at Dec. 31, 2022   113,692,441        
Balance, amount at Dec. 31, 2022 1,986,053 $ 113,693 8,571,524 369,115 887,910 (7,956,189)
Stock based compensation 69,337          
Net income (590,937)          
Balance, shares at Sep. 30, 2023   117,092,441        
Balance, amount at Sep. 30, 2023 1,798,734 $ 117,093 8,902,405 369,115 957,247 (8,547,126)
Balance, shares at Mar. 31, 2023   115,892,441        
Balance, amount at Mar. 31, 2023 2,022,614 $ 115,893 8,804,724 369,115 957,247 (8,224,365)
Shares issued for cash, shares   200,000        
Shares issued for cash, amount 19,200 $ 200 19,000 0 0 0
Net income (150,925) $ 0 0 0 0 (150,925)
Balance, shares at Jun. 30, 2023   116,092,441        
Balance, amount at Jun. 30, 2023 1,890,889 $ 116,093 8,823,724 369,115 957,247 (8,375,290)
Shares issued for cash, shares   1,000,000        
Shares issued for cash, amount 79,681 $ 1,000 78,681 0 0 0
Net income (171,836) $ 0 0 0 0 (171,836)
Balance, shares at Sep. 30, 2023   117,092,441        
Balance, amount at Sep. 30, 2023 1,798,734 $ 117,093 8,902,405 369,115 957,247 (8,547,126)
Balance, shares at Dec. 31, 2023   117,892,441        
Balance, amount at Dec. 31, 2023 1,818,258 $ 117,893 8,948,385 369,115 957,247 (8,574,382)
Stock based compensation 54,392 0 0 0 54,392 0
Net income (322,684) $ 0 0 0 0 (322,684)
Balance, shares at Mar. 31, 2024   117,892,441        
Balance, amount at Mar. 31, 2024 1,549,966 $ 117,893 8,948,385 369,115 1,011,639 (8,897,066)
Balance, shares at Dec. 31, 2023   117,892,441        
Balance, amount at Dec. 31, 2023 1,818,258 $ 117,893 8,948,385 369,115 957,247 (8,574,382)
Stock based compensation 54,392          
Net income (812,883)          
Balance, shares at Sep. 30, 2024   117,892,441        
Balance, amount at Sep. 30, 2024 1,059,767 $ 117,893 8,948,385 369,115 1,011,639 (9,387,265)
Balance, shares at Mar. 31, 2024   117,892,441        
Balance, amount at Mar. 31, 2024 1,549,966 $ 117,893 8,948,385 369,115 1,011,639 (8,897,066)
Net income (211,091) $ 0 0 0 0 (211,091)
Balance, shares at Jun. 30, 2024   117,892,441        
Balance, amount at Jun. 30, 2024 1,338,875 $ 117,893 8,948,385 369,115 1,011,639 (9,108,157)
Net income (279,108) $ 0 0 0 0 (279,108)
Balance, shares at Sep. 30, 2024   117,892,441        
Balance, amount at Sep. 30, 2024 $ 1,059,767 $ 117,893 $ 8,948,385 $ 369,115 $ 1,011,639 $ (9,387,265)