XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 03, 2013
Sep. 04, 2012
Cash flows from operating activities:    
Net income (loss) $ 7,620 $ 6,189
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,637 5,758
Loss on disposal of restaurant property 58 103
Write-off of goodwill associated with disposed restaurant property   738
Write-off of debt issuance costs   1,649
Loan cost amortization 12 219
Non-cash equity based compensation 871 103
Deferred income taxes 3,426 204
Amortization of deferred lease incentives (345) (164)
Changes in operating assets and liabilities:    
Inventories (452) (79)
Lease incentives receivable 1,987 241
Other assets 440 (320)
Accounts payable (3,830) (1,642)
Income taxes (4,151) (2,090)
Deferred rent obligations 941 2,510
Other liabilities (4,075) (1,111)
Net cash provided by operating activities 10,139 12,308
Cash flows from investing activities:    
Proceeds from sale of property and equipment 5 1,682
Purchases of property and equipment (17,797) (19,475)
Other (92) (156)
Net cash used in investing activities (17,884) (17,949)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of underwriter fees and issuance costs   67,278
Payments of long-term debt   (70,000)
Contribution from majority shareholder 5,431  
Proceeds from exercise of stock options 262  
Net cash provided by (used in) financing activities 5,693 (2,722)
Net decrease in cash and cash equivalents (2,052) (8,363)
Cash and cash equivalents at beginning of period 10,763 14,119
Cash and cash equivalents at end of period 8,711 5,756
Cash paid during the year for:    
Interest 55 3,087
Income taxes $ 3,984 $ 4,387