XML 16 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Employee Compensation
9 Months Ended
Sep. 03, 2013
Stock-Based Employee Compensation [Abstract]  
Stock-Based Employee Compensation

 

 

 

4.

STOCK-BASED EMPLOYEE COMPENSATION

 

2012 Long-Term Equity Incentive Plan

On July 16, 2012, the Company adopted the Del Frisco’s Restaurant Group, Inc. 2012 Long-Term Equity Incentive Plan (the “2012 Plan”), which allows the Company to grant stock options, restricted stock, restricted stock units, deferred stock units and other equity-based awards to directors, officers, key employees and other key individuals performing services for the Company. The 2012 Plan provides for granting of options to purchase shares of common stock at an exercise price not less than the fair value of the stock on the date of grant. Options are exercisable at various periods ranging from one to four years from the date of grant. The 2012 Plan has 2,232,800 shares authorized for issuance under the plan. There were 1,517,975 shares of common stock issuable upon exercise of outstanding options at September 3, 2013 and 714,825 shares available for future grants.

The following table details the Company’s total stock option compensation cost during the 12 and 36 weeks ended September 3, 2013 and September 4, 2012 as well as where the costs were expensed (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 Weeks Ended

 

36 Weeks Ended

 

September 3,

 

September 4,

 

September 3,

 

September 4,

 

2013

 

2012

 

2013

 

2012

Restaurant operating expenses

$

79 

 

$

22 

 

$

171 

 

$

22 

General and administrative costs

 

322 

 

 

81 

 

 

696 

 

 

81 

Total stock compensation cost

$

401 

 

$

103 

 

$

867 

 

$

103 

 

 

 

 

The following table summarizes stock option activity during the 36 week period ended September 3, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36 Weeks Ended September 3, 2013

 

Shares

 

Weighted average exercise price

 

Weighted average Remaining Contractual Term

 

Aggregate Intrinsic Value ($000's)

Outstanding at beginning of year

 

825,000 

 

 

13.09 

 

 

 

 

 

 

Granted

 

765,500 

 

 

20.82 

 

 

 

 

 

 

Exercised

 

(17,025)

 

 

13.00 

 

 

 

 

 

 

Forfeited

 

(55,500)

 

 

13.65 

 

 

 

 

 

 

Outstanding at end of period

 

1,517,975 

 

 

16.97 

 

 

9.4 years

 

 

4,779 

Options exercisable at end of period

 

156,600 

 

 

13.00 

 

 

8.9 years

 

 

965 

 

A summary of the status of non-vested shares as of September 3, 2013 and changes during the 36 weeks ended September 3, 2013 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

36 Weeks Ended

 

September 3, 2013

 

Shares

 

Weighted average Grant-Date Fair Value

Non-vested shares at beginning of year

825,000 

 

$

4.93 

Granted

765,500 

 

 

8.30 

Vested

(173,625)

 

 

4.82 

Forfeited

(55,500)

 

 

5.21 

Non-vested shares at end of period

1,361,375 

 

$

6.83 

 

As of September 3, 2013, there was $8.7 million of total unrecognized compensation cost related to non-vested stock options. This cost is expected to be recognized over a period of approximately 3.4 years. The following table details the values from and assumptions for the Black-Scholes option pricing model for stock options issued during the 36 weeks ended September 3, 2013 and September 4, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

Weighted average grant date fair value

$8.30

 

 

$4.82

Weighted average risk-free interest rate

1.44%

 

 

0.58%

Weighted average expected life

5.49 years

 

 

5.4 years

Weighted average volatility

41.65%

 

 

40.21%

Expected dividend

 —

 

 

 —

 

The Black-Scholes option valuation model requires the input of highly subjective assumptions, including the expected life of the stock-based award. The assumptions above represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management’s judgment. The expected term of options granted is based on a representative peer group with similar employee groups and expected behavior. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury constant maturities rate in effect at the time of grant. The Company utilized a weighted rate for expected volatility based on a representative peer group with a similar expected term of options granted. Outstanding options granted under the 2012 Plan are subject to a four year vesting period and have a ten year maximum contractual term.

In addition, the Company is required to estimate the expected forfeiture rate and only recognizes expense for those shares expected to vest. If the actual forfeiture rate is materially different from the Company’s estimate, the share-based compensation expense could be materially different.