XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting
6 Months Ended
Jun. 25, 2019
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
We operate the Double Eagle, Barcelona, bartaco, and Grille brands as operating segments. The restaurant concepts operate solely in the U.S. within the full-service dining industry, providing similar products to similar customers. Sales from external customers are derived principally from food and beverage sales, and we do not rely on any major customers as a source of sales. The restaurant concepts also possess similar economic characteristics, resulting in similar long-term expected financial performance characteristics. However, Double Eagle restaurants typically have higher revenues, driven by their larger physical presence and higher average check. The Double Eagle, Barcelona, bartaco, and Grille operating segments have varying operating income and restaurant-level EBITDA margins due to the leveraging of higher revenues on certain fixed operating costs such as management labor, rent, utilities, and building maintenance.
The following tables present information about reportable segments:

13 Weeks Ended June 25, 2019
(Amounts in thousands)
Double Eagle
 
Barcelona
 
bartaco
 
Grille
 
Corporate
 
Consolidated
Revenues
$
49,423

 
$
21,096

 
$
28,227

 
$
32,941

 
$

 
$
131,687

Restaurant-level EBITDA
11,505

 
5,208

 
6,901

 
4,679

 

 
28,293

Capital expenditures
4,420

 
2,583

 
4,942

 
1,408

 
91

 
13,444

Property and equipment, gross
160,746

 
41,459

 
59,646

 
132,785

 
4,199

 
398,835


13 Weeks Ended June 26, 2018
(Amounts in thousands)
Double Eagle
 
Barcelona
 
bartaco
 
Grille
 
Corporate
 
Consolidated
Revenues
$
43,471

 
$

 
$

 
$
32,247

 
$

 
$
75,718

Restaurant-level EBITDA
11,130

 

 

 
5,048

 

 
16,178

Capital expenditures
18,420

 

 

 
6,171

 
106

 
24,697

Property and equipment, gross
134,631

 

 

 
122,909

 
5,324

 
262,864


26 Weeks Ended June 25, 2019
(Amounts in thousands)
Double Eagle
 
Barcelona
 
bartaco
 
Grille
 
Corporate
 
Consolidated
Revenues
$
99,398

 
$
38,287

 
$
49,109

 
$
65,274

 
$

 
$
252,068

Restaurant-level EBITDA
21,930

 
8,675

 
11,317

 
9,070

 

 
50,992

Capital expenditures
7,512

 
4,409

 
9,781

 
2,411

 
528

 
24,641

Property and equipment, gross
160,746

 
41,459

 
59,646

 
132,785

 
4,199

 
398,835


26 Weeks Ended June 26, 2018
(Amounts in thousands)
Double Eagle
 
Barcelona
 
bartaco
 
Grille
 
Corporate
 
Consolidated
Revenues
$
87,425

 
$

 
$

 
$
61,639

 
$

 
$
149,064

Restaurant-level EBITDA
22,176

 

 

 
8,380

 

 
30,556

Capital expenditures
28,206

 

 

 
8,154

 
(249
)
 
36,111

Property and equipment, gross
134,631

 

 

 
122,909

 
5,324

 
262,864


In addition to using consolidated results in evaluating our performance and allocating our resources, our chief operating decision maker uses restaurant-level EBITDA, which is not a measure defined by GAAP at both the segment and consolidated level. At the consolidated level, this non-GAAP operating measure is useful to both management and investors because it represents one means of gauging the overall profitability of our recurring and controllable core restaurant operations. This measure is not, however, indicative of our overall results, nor does restaurant-level profit accrue directly to the benefit of stockholders, primarily due to the exclusion of corporate-level expenses. Restaurant-level EBITDA on a consolidated basis should not be considered a substitute for, or superior to, operating income loss, which is calculated in accordance with GAAP, and the reconciliations to operating income set forth below should be carefully evaluated.
We define restaurant-level EBITDA as operating income before pre-opening costs, general and administrative costs, donations, consulting project costs, acquisition costs, reorganization severance costs, lease termination and closing costs and depreciation and amortization. Pre-opening costs are excluded because they vary in timing and magnitude and are not related to the health of ongoing operations. General and administrative costs are only included in our consolidated financial results as they are generally not specifically identifiable to individual operating segments as these costs relate to supporting all of our restaurant operations and the extension of our concepts into new markets. Donations, consulting project costs, acquisition costs and reorganization severance costs are excluded because they are not related to the health of ongoing operations. Lease termination and closing costs and depreciation and amortization are excluded because they are not ongoing controllable cash expenses, and they are not related to the health of ongoing operations. Property and equipment is the only balance sheet measure used by our chief operating decision maker in allocating resources.
The following table reconciles operating income (loss) to restaurant-level EBITDA:

13 Weeks Ended
 
26 Weeks Ended
(Amounts in thousands)
June 25, 2019
 
June 26, 2018
 
June 25, 2019
 
June 26, 2018
Operating income (loss)
$
(608
)
 
$
(3,014
)
 
$
(12,422
)
 
$
(2,705
)
Pre-opening costs
1,301

 
1,403

 
4,050

 
2,549

General and administrative costs
17,117

 
7,988

 
33,489

 
15,778

Donations
163

 
16

 
195

 
58

Consulting project costs
3,450

 
621

 
7,954

 
854

Acquisition costs

 
4,338

 

 
4,946

Reorganization severance
480

 

 
777

 
113

Lease termination and closing costs
(1,754
)
 
589

 
1,154

 
591

Depreciation and amortization
8,144

 
4,237

 
15,795

 
8,372

Restaurant-level EBITDA
$
28,293

 
$
16,178

 
$
50,992

 
$
30,556