XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Derivative Financial Instruments
6 Months Ended
Jun. 25, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
Derivative Financial Instruments
As of June 25, 2019, we have entered into one derivative instrument designated as a cash flow hedge for risk management purposes. The derivative instrument is used to mitigate our exposure to interest rate fluctuations.
Interest Rate Cap
During fiscal 2018, we entered into an interest rate cap with a notional value of $200.0 million and 3.00% per annum strike rate to hedge the variability of the monthly 1-month LIBOR interest payments on a portion of our Term Loan B. The hedged monthly interest payments began on July 31, 2018 and end on the expiration of the interest rate cap on June 30, 2022. Any variability in the 1-month LIBOR interest payment on the Term Loan Facility beyond 3.00% per annum is offset by the net proceeds received upon exercising the interest rate cap. The interest rate cap was designated as a cash flow hedge at inception.
The hedge effectiveness for the designated interest rate cap is based on the changes in the interest rate cap’s intrinsic value. Accordingly, we will exclude all the change in the time value of the interest rate cap from the assessment. The excluded component will be amortized over the life of the derivative instrument and recognized in Interest, net of capitalized interest in the Consolidated Statements of Operations. The amount of gains (losses) that are reported in accumulated other comprehensive income (loss) at the reporting date that are expected to be reclassified into earnings within the next 12 months is $0.5 million.
Credit Risk
We are exposed to credit risk of the counterparty with which we entered into the derivative. This is the risk of the counterparty’s non-performance pursuant to the derivative contract. The risk will continue to exist as long as the derivative is in an asset position, creating a liability for the counterparty. However, the risk is deemed to be minimal as the counterparty has investment grade credit ratings. We will monitor the counterparty’s credit ratings and our market position with the counterparty on an ongoing basis. The interest rate cap does not contain any credit-risk related contingent features.
Quantitative Disclosures on Derivative Instruments
The following tables present the required quantitative disclosures for our derivative instrument, including its estimated fair values (all estimated using Level 2 inputs) and their financial statement presentation for the fiscal quarters ended June 25, 2019 and June 26, 2018, respectively.
Derivative instruments recorded at fair value in our unaudited condensed consolidated balance sheets as of June 25, 2019 and December 25, 2018, respectively, consisted of the following:
 
Derivative Assets
(Amounts in thousands)
June 25, 2019
 
December 25, 2018
Derivatives designated as hedging instruments
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Interest rate cap
Other current assets
 
$
132

 
Other current assets
 
$
1,075

Total derivatives designated as hedging instruments
 
 
$
132

 
 
 
$
1,075


The effect of cash flow hedges on accumulated other comprehensive income (loss) for the 13 weeks ended June 25, 2019 and the 13 weeks ended June 26, 2018, was as follows (Amounts in thousands):
Derivatives in Cash Flow Hedging Relationships
 
Amount of Gain or (Loss) Recognized in Accumulated Other Comprehensive Income (Loss) on Derivative*
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
 
Classification of Gain or (Loss) Recognized in income related to Amount Excluded from Effectiveness Testing
 
Amount of Gain or (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing)
 
 
13 Weeks Ended
 
 
 
13 Weeks Ended
 
 
 
13 Weeks Ended
 
June 25, 2019
 
June 26, 2018
 
 
June 25, 2019
 
June 26, 2018
 
 
June 25, 2019
 
June 26, 2018
Interest rate cap
 
$
(120
)
 
$

 
Interest, net of capitalized interest
 
$

 
$

 
Interest, net of capitalized interest
 
$
121

 
$

*The portion of gain/loss recognized in Accumulated Other Comprehensive Income related to the component excluded from the assessment of effectiveness was a loss of $0.1 million.
The effect of cash flow hedges on accumulated other comprehensive income (loss) for the 26 weeks ended June 25, 2019 and the 26 weeks ended June 26, 2018, was as follows (Amounts in thousands):
Derivatives in Cash Flow Hedging Relationships
 
Amount of Gain or (Loss) Recognized in Accumulated Other Comprehensive Income (Loss) on Derivative*
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
 
Classification of Gain or (Loss) Recognized in income related to Amount Excluded from Effectiveness Testing
 
Amount of Gain or (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing)
 
 
26 Weeks Ended
 
 
 
26 Weeks Ended
 
 
 
26 Weeks Ended
 
June 25, 2019
 
June 26, 2018
 
 
June 25, 2019
 
June 26, 2018
 
 
June 25, 2019
 
June 26, 2018
Interest rate cap
 
$
(943
)
 
$

 
Interest, net of capitalized interest
 
$

 
$

 
Interest, net of capitalized interest
 
$
243

 
$

*The portion of gain/loss recognized in Accumulated Other Comprehensive Income related to the component excluded from the assessment of effectiveness was a loss of $0.9 million.
The effect of cash flow hedges on Consolidated Statements of Operations for the 13 weeks ended June 25, 2019 and the 13 weeks ended June 26, 2018, was as follows:
 
 
Location and Amount of Gain or (Loss) Recognized in Income on Cash Flow Hedging Relationships
 
 
13 Weeks Ended
(Amounts in thousands)
 
June 25, 2019
 
June 26, 2018
Gain or (loss) on cash flow hedging relationships
 
 
 
 
Interest Rate Cap:
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
 
$

 
$

Amount excluded from effectiveness testing using an amortization approach(1)
 
121

 

Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring
 

 

(1)
The portion of the amount of loss reclassified from accumulated other comprehensive income (loss) to income includes $0.1 million related to the amortization of the excluded component.
The effect of cash flow hedges on Consolidated Statements of Operations for the 26 weeks ended June 25, 2019 and the 26 weeks ended June 26, 2018, was as follows:
 
 
Location and Amount of Gain or (Loss) Recognized in Income on Cash Flow Hedging Relationships
 
 
26 Weeks Ended
(Amounts in thousands)
 
June 25, 2019
 
June 26, 2018
Gain or (loss) on cash flow hedging relationships
 
 
 
 
Interest Rate Cap:
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
 
$

 
$

Amount excluded from effectiveness testing using an amortization approach(1)
 
243

 

Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring
 

 

(1)
The portion of the amount of loss reclassified from accumulated other comprehensive income (loss) to income includes $0.2 million related to the amortization of the excluded component.