XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
3 Months Ended
Mar. 21, 2017
Segment Reporting [Abstract]  
Segment Reporting



 



 

7.

SEGMENT REPORTING



The Company operates the Del Frisco’s, Sullivan’s, and Grille brands as operating segments. The restaurant concepts operate solely in the U.S. within the full-service dining industry, providing similar products to similar customers. Sales from external customers are derived principally from food and beverage sales, and the Company does not rely on any major customers as a source of sales. The restaurant concepts also possess similar economic characteristics, resulting in similar long-term expected financial performance characteristics. However, as Del Frisco’s restaurants typically have higher revenues, driven by their larger physical presence and higher average check, the Del Frisco’s, Sullivan’s, and Grille operating segments have varying operating income and restaurant-level EBITDA margins due to the leveraging of higher revenues on certain fixed operating costs such as management labor, rent, utilities, and building maintenance.

The following tables present information about reportable segments (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



12 Weeks Ended March 21, 2017



Del Frisco's

 

Sullivan's

 

Grille

 

Corporate

 

Consolidated

Revenues

$

39,760 

 

$

17,782 

 

$

26,348 

 

$

 —

 

$

83,890 

Restaurant-level EBITDA

 

10,698 

 

 

3,498 

 

 

3,762 

 

 

 —

 

 

17,958 

Capital expenditures

 

4,475 

 

 

3,916 

 

 

3,287 

 

 

107 

 

 

11,785 

Property and equipment

 

120,349 

 

 

53,299 

 

 

119,728 

 

 

2,533 

 

 

295,909 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



12 Weeks Ended March 22, 2016



Del Frisco's

 

Sullivan's

 

Grille

 

Corporate

 

Consolidated

Revenues

$

38,343 

 

$

18,901 

 

$

23,950 

 

$

 —

 

$

81,194 

Restaurant-level EBITDA

 

10,713 

 

 

3,548 

 

 

3,768 

 

 

 —

 

 

18,029 

Capital expenditures

 

1,284 

 

 

208 

 

 

1,270 

 

 

 

 

2,769 

Property and equipment

 

105,788 

 

 

47,786 

 

 

100,641 

 

 

2,457 

 

 

256,672 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

In addition to using consolidated results in evaluating the Company’s performance and allocating its resources, the Company’s chief operating decision maker uses restaurant-level EBITDA, which is not a measure defined by GAAP. The Company defines restaurant-level EBITDA as income before income taxes, other income (expenses), net, pre-opening costs, general and administrative costs, consulting project costs, lease termination and closing costs, and depreciation and amortization. Pre-opening costs are excluded because they vary in timing and magnitude and are not related to the health of ongoing operations. General and administrative costs are only included in the Company’s consolidated financial results as they are generally not specifically identifiable to individual operating segments as these costs relate to supporting all of the restaurant operations of the Company and the extension of the Company’s concepts into new markets. Lease termination and closing costs, consulting project costs, impairment charges, and depreciation and amortization are excluded because they are not ongoing controllable cash expenses, and they are not related to the health of ongoing operations. Property and equipment is the only balance sheet measure used by the Company’s chief operating decision maker in allocating resources.

The following table reconciles net income to restaurant-level EBITDA (in thousands).





 

 

 

 

 



 

 

 

 

 



12 Weeks Ended



March 21, 2017

 

March 22, 2016



 

 

 

 

 

Net income

$

3,310 

 

$

5,411 

Income tax expense

 

1,086 

 

 

2,437 

Net income before income taxes

 

4,396 

 

 

7,848 

Interest expense, net of capitalized interest

 

10 

 

 

31 

Other  

 

 

 

 —

Operating income

 

4,408 

 

 

7,879 

Pre-opening costs

 

389 

 

 

94 

General and administrative costs

 

6,311 

 

 

5,750 

Consulting project costs

 

2,036 

 

 

 —

Lease termination and closing costs

 

(2)

 

 

21 

Depreciation and amortization

 

4,816 

 

 

4,285 

Restaurant-level EBITDA

$

17,958 

 

$

18,029