XML 27 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2016
Dec. 29, 2015
Dec. 30, 2014
Cash flows from operating activities:      
Net income $ 17,766 $ 15,998 $ 16,597
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 18,865 16,776 13,598
Loss on disposal of restaurant property 429 27 108
Loan cost amortization 2 8 18
Equity based compensation 2,666 2,900 2,567
Impairment charges 598 3,248 3,536
Deferred income taxes 1,575 3,495 653
Amortization of deferred lease incentives (1,140) (666) (852)
Changes in operating assets and liabilities:      
Restricted cash   215  
Inventory 908 (716) (2,498)
Lease incentives receivable 2,692 5,760 3,767
Prepaid expenses and other assets (1,497) (2,282) (2,154)
Accounts payable (2,666) 2,801 3,209
Income taxes 1,888 (4,287) (3,050)
Deferred rent obligations 2,307 (1,094) 1,970
Deferred revenue 1,100 1,919 2,733
Other liabilities 4,322 1,766 2,564
Net cash provided by operating activities 49,815 45,868 42,766
Cash flows from investing activities:      
Proceeds from sale of property and equipment 3,078 1 13
Purchase of trade name (546)    
Purchases of property and equipment (36,698) (46,150) (47,491)
Other investing activities (2) (381) (478)
Net cash used in investing activities (34,168) (46,530) (47,956)
Cash flows from financing activities:      
Net (payments on) proceeds from revolving credit facility (4,500) 4,500  
Purchases of treasury stock (4,823) (3,000) (6,319)
Cash settlement for share-based awards (85)    
Proceeds from exercise of stock options 3,207 818 1,355
Net cash (used in) provided by financing activities (6,201) 2,318 (4,964)
Net change in cash and cash equivalents 9,446 1,656 (10,154)
Cash and cash equivalents at beginning of period 5,176 3,520 13,674
Cash and cash equivalents at end of period 14,622 5,176 3,520
Supplemental disclosures of cash flow information:      
Interest 87 175 129
Income taxes 3,756 6,626 10,225
Non cash operating and investing activities:      
Capital expenditures included in accounts payable at end of period 968 $ 1,998 $ 511
Acquisition of trade name financed by current liabilities $ 100