XML 50 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
 12 Months Ended
Dec. 30, 2014
Dec. 31, 2013
Dec. 25, 2012
Cash flows from operating activities:      
Net income $ 16,597,000us-gaap_NetIncomeLoss $ 12,212,000us-gaap_NetIncomeLoss $ 13,754,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 13,598,000us-gaap_DepreciationDepletionAndAmortization 11,300,000us-gaap_DepreciationDepletionAndAmortization 8,809,000us-gaap_DepreciationDepletionAndAmortization
Loss on disposal of restaurant property 108,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 55,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 103,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Write-off of goodwill associated with disposed restaurant property 0us-gaap_GainLossOnDispositionOfIntangibleAssets   738,000us-gaap_GainLossOnDispositionOfIntangibleAssets
Write-off of debt issuance costs     1,649,000us-gaap_WriteOffOfDeferredDebtIssuanceCost
Loan cost amortization 18,000dfrg_AmortizationOfLoanOriginationCosts 14,000dfrg_AmortizationOfLoanOriginationCosts 222,000dfrg_AmortizationOfLoanOriginationCosts
Non-cash equity based compensation 2,567,000us-gaap_ShareBasedCompensation 1,689,000us-gaap_ShareBasedCompensation 378,000us-gaap_ShareBasedCompensation
Non-cash impairment charges 3,536,000us-gaap_AssetImpairmentCharges 2,360,000us-gaap_AssetImpairmentCharges   
Deferred income taxes 653,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 3,677,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,608,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Amortization of deferred lease incentives (852,000)dfrg_AmortizationOfDeferredLeaseIncentives (546,000)dfrg_AmortizationOfDeferredLeaseIncentives (285,000)dfrg_AmortizationOfDeferredLeaseIncentives
Changes in operating assets and liabilities:      
Restricted cash     761,000us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Inventories (2,498,000)us-gaap_IncreaseDecreaseInInventories (1,991,000)us-gaap_IncreaseDecreaseInInventories (2,212,000)us-gaap_IncreaseDecreaseInInventories
Lease incentives receivable 3,767,000us-gaap_IncreaseDecreaseInLeasingReceivables 2,889,000us-gaap_IncreaseDecreaseInLeasingReceivables 2,902,000us-gaap_IncreaseDecreaseInLeasingReceivables
Other assets (2,154,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets (2,162,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets (2,146,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 3,209,000us-gaap_IncreaseDecreaseInAccountsPayable (945,000)us-gaap_IncreaseDecreaseInAccountsPayable 1,313,000us-gaap_IncreaseDecreaseInAccountsPayable
Income taxes (3,050,000)us-gaap_IncreaseDecreaseInIncomeTaxes (3,767,000)us-gaap_IncreaseDecreaseInIncomeTaxes 1,840,000us-gaap_IncreaseDecreaseInIncomeTaxes
Deferred rent obligations 1,970,000dfrg_IncreaseDecreaseInDeferredRentObligationsOperatingLiability 1,344,000dfrg_IncreaseDecreaseInDeferredRentObligationsOperatingLiability 1,343,000dfrg_IncreaseDecreaseInDeferredRentObligationsOperatingLiability
Other liabilities 5,297,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,263,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,407,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 42,766,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 29,392,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 30,968,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Proceeds from sale of property and equipment 13,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,682,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases of property and equipment (47,491,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (31,326,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (33,635,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other (478,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (141,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (220,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (47,956,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (31,462,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (32,173,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Proceeds from issuance of common stock, net of underwriter fees and issuance costs     66,457,000us-gaap_ProceedsFromIssuanceOfCommonStock
Payments of long-term debt     (70,000,000)us-gaap_RepaymentsOfLongTermDebt
Deferred debt issuance costs     (48,000)us-gaap_PaymentsOfDebtIssuanceCosts
Purchases of treasury stock (6,319,000)us-gaap_PaymentsForRepurchaseOfEquity (3,681,000)us-gaap_PaymentsForRepurchaseOfEquity  
Proceeds from exercise of stock options 1,355,000us-gaap_ProceedsFromStockOptionsExercised 428,000us-gaap_ProceedsFromStockOptionsExercised  
Contribution from shareholder   8,234,000dfrg_CapitalContributedFromDistributedToMajorityShareholder 1,440,000dfrg_CapitalContributedFromDistributedToMajorityShareholder
Net cash provided by (used in) financing activities (4,964,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 4,981,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,151,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (10,154,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,911,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,356,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 13,674,000us-gaap_CashAndCashEquivalentsAtCarryingValue 10,763,000us-gaap_CashAndCashEquivalentsAtCarryingValue 14,119,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 3,520,000us-gaap_CashAndCashEquivalentsAtCarryingValue 13,674,000us-gaap_CashAndCashEquivalentsAtCarryingValue 10,763,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash paid for interest 129,000us-gaap_InterestPaid 65,000us-gaap_InterestPaid 3,127,000us-gaap_InterestPaid
Cash paid for income taxes 10,225,000us-gaap_IncomeTaxesPaid 5,361,000us-gaap_IncomeTaxesPaid 5,283,000us-gaap_IncomeTaxesPaid
Capital expenditures included in accounts payable $ 511,000us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 747,000us-gaap_CapitalExpendituresIncurredButNotYetPaid