XML 53 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Current taxes:                    
Federal                 $ (441,003) $ (1,321,046)
Total                 (441,003) (1,321,046)
Deferred taxes (credit) :                    
Federal                 869,832 1,607,728
State                   425,077
Deferred taxes, total                 869,832 2,032,805
Provision for income taxes 292,000 (75,000) 73,000 142,000 208,000 316,000 137,000 50,000 428,829 711,759
Amount                    
Tax at statutory rate                 494,503 666,593
Increases (decreases):                    
Bank owned life insurance                 (154,970) (155,439)
Tax exempt interest                 (30,326) (32,768)
Other                 119,622 233,373
Provision for income taxes 292,000 (75,000) 73,000 142,000 208,000 316,000 137,000 50,000 428,829 711,759
Percent of Pretax Income                    
Tax at statutory rate (as a percent)                 34.00% 34.00%
Increases (decreases):                    
Bank owned life insurance (as a percent)                 (10.70%) (7.90%)
Tax exempt interest (as a percent)                 (2.10%) (1.70%)
Other (as a percent)                 8.20% 11.90%
Effective income tax rate (as a percent)                 29.50% 36.30%
Deferred tax assets:                    
Deferred loan fees 742,234       840,262       742,234 840,262
Allowance for loan losses 1,333,654       2,415,351       1,333,654 2,415,351
Non accrual interest adjustment 806,437       424,424       806,437 424,424
Allowance for losses on real estate acquired in settlement of loans 86,964       90,605       86,964 90,605
Deferred compensation 8,913       8,952       8,913 8,952
Depreciation 645,873       610,987       645,873 610,987
Net Operating Loss carryforward 3,635,921       4,719,667       3,635,921 4,719,667
Other 48,039       142,075       48,039 142,075
Deferred tax assets 7,308,035       9,252,323       7,308,035 9,252,323
Deferred tax liabilities:                    
Unrealized gain on available for sale securities 561,270       616,099       561,270 616,099
Deferred rental income 78,564       61,634       78,564 61,634
Deferred tax liabilities 639,834       677,733       639,834 677,733
Net deferred tax assets $ 6,668,201       $ 8,574,590       $ 6,668,201 $ 8,574,590