XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
INTEREST INCOME:    
Interest and fees on loans $ 11,496,188 $ 13,957,048
Interest on mortgage-backed securities 2,793,416 2,687,859
Interest and dividends on investments 1,202,848 1,666,129
Total interest income 15,492,452 18,311,036
INTEREST EXPENSE:    
Interest on deposits 2,634,980 3,902,298
Interest on other borrowings 2,025,970 2,111,356
Total interest expense 4,660,950 6,013,654
NET INTEREST INCOME 10,831,502 12,297,382
Provision for loan losses   200,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 10,831,502 12,097,382
NON-INTEREST INCOME:    
Loan-related fees 524,759 398,935
Gain on sale of loans 1,739,016 1,534,725
Gain on sale of mortgage-backed securities - available-for-sale 189,264 401,052
Gain on sale of investment securities - available-for-sale 445,727 161,439
Loss on disposal of premises and equipment (9,198) (2,005)
Rental income 645,294 421,118
Gain on sale of real estate acquired in settlement of loans 191,229 36,442
Service charges on deposits 138,337 112,627
Bank owned life insurance 455,794 457,173
Other income 219,998 190,599
Total non-interest income 4,540,220 3,712,105
NON-INTEREST EXPENSES:    
Salaries and benefits 7,226,635 7,156,348
Occupancy expense 703,351 677,885
Deposit insurance premiums and assessments 632,418 742,078
Depreciation 444,237 446,770
Advertising 296,625 327,397
Service bureau charges 551,116 497,979
Service charges from banks 25,018 24,399
Service contracts 309,319 364,213
Stationery, printing and supplies 147,547 167,910
Foreclosure costs 538,586 581,508
Professional services 582,312 562,808
Other taxes 264,316 316,630
Provisions for losses on real estate acquired in settlement of loans 331,454 266,283
Other expenses 1,864,367 1,716,711
Total non-interest expenses 13,917,301 13,848,919
EARNINGS BEFORE INCOME TAXES 1,454,421 1,960,568
INCOME TAX EXPENSE 428,829 711,759
NET EARNINGS 1,025,592 1,248,809
OTHER COMPREHENSIVE INCOME (NET OF TAX)    
Unrealized gains on securities 300,360 1,522,861
Reclassification adjustment for gain on sale of securities realized in net income (net of taxes of $250,440 and $221,846) (384,551) (340,645)
TOTAL COMPREHENSIVE INCOME $ 941,401 $ 2,431,025
BASIC EARNINGS PER COMMON SHARE (in dollars per share) $ 0.13 $ 0.16
DILUTED EARNINGS PER COMMON SHARE (in dollars per share) $ 0.13 $ 0.16
AVERAGE COMMON SHARES OUTSTANDING (in shares) 7,998,081 7,987,720
AVERAGE DILUTED COMMON SHARES (in shares) 7,998,439 7,988,148