XML 61 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY AND REGULATORY MATTERS (Tables)
12 Months Ended
Dec. 31, 2012
STOCKHOLDERS' EQUITY AND REGULATORY MATTERS  
Schedule of Bank's capital amounts and ratios

 

 

 

 

Actual

 

Adequacy Purposes

 

Corrective Action

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

At December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible
(to Tangible Assets)

 

$

45,503,884

 

13.04

%

$

5,233,240

 

1.50

%

N/A

 

N/A

 

Core (leverage)
(to Adjusted Tangible Assets)

 

45,503,884

 

13.04

%

13,955,308

 

4.00

%

$

17,444,135

 

5.00

%

Tier 1 capital
(to Risk Weighted Assets)

 

45,503,884

 

22.64

%

N/A

 

N/A

 

12,059,739

 

6.00

%

Total capital
(to Risk Weighted Assets)

 

47,461,707

 

23.61

%

16,079,652

 

8.00

%

20,099,565

 

10.00

%

At December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible
(to Tangible Assets)

 

$

43,584,440

 

11.61

%

$

5,633,409

 

1.50

%

N/A

 

N/A

 

Core (leverage)
(to Adjusted Tangible Assets)

 

43,584,440

 

11.61

%

15,022,424

 

4.00

%

$

18,778,030

 

5.00

%

Tier 1 capital
(to Risk Weighted Assets)

 

43,584,440

 

19.64

%

N/A

 

N/A

 

13,317,186

 

6.00

%

Total capital
(to Risk Weighted Assets)

 

46,360,354

 

20.89

%

17,756,248

 

8.00

%

22,195,310

 

10.00

%

Summary of the reconciliation of stockholders' equity of the Bank to regulatory capital

 

 

 

 

December 31, 2012

 

 

 

Tangible

 

Core

 

Total

 

 

 

Capital

 

Capital

 

Capital

 

 

 

 

 

 

 

 

 

Total stockholders’ equity- Bank only

 

$

52,735,685

 

$

52,735,685

 

$

52,735,685

 

 

 

 

 

 

 

 

 

Nonallowable assets:

 

 

 

 

 

 

 

Unrealized depreciation on available for sale securities, net of taxes

 

(861,828

)

(861,828

)

(861,828

)

Disallowed deferred tax asset

 

(6,369,973

)

(6,369,973

)

(6,369,973

)

Additional item:

 

 

 

 

 

 

 

Low level recourse

 

 

 

 

 

(562,512

)

Allowance for loan losses

 

 

 

2,520,335

 

 

 

 

 

 

 

 

 

Total regulatory capital

 

$

45,503,884

 

$

45,503,884

 

$

47,461,707

 

 

 

 

December 31, 2011

 

 

 

Tangible

 

Core

 

Total

 

 

 

Capital

 

Capital

 

Capital

 

 

 

 

 

 

 

 

 

Total stockholders’ equity- Bank only

 

$

51,425,694

 

$

51,425,694

 

$

51,425,694

 

 

 

 

 

 

 

 

 

Nonallowable assets:

 

 

 

 

 

 

 

Unrealized depreciation on available for sale securities, net of taxes

 

(935,577

)

(935,577

)

(935,577

)

Disallowed deferred tax asset

 

(6,905,677

)

(6,905,677

)

(6,905,677

)

Additional item:

 

 

 

 

 

 

 

Low level recourse

 

 

 

 

 

(3,621

)

Allowance for loan losses

 

 

 

2,779,535

 

 

 

 

 

 

 

 

 

Total regulatory capital

 

$

43,584,440

 

$

43,584,440

 

$

46,360,354