XML 24 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
segment
Sep. 30, 2012
Segment Reporting Information        
Number of reportable segments (segment)     3  
Percentage of ownership interest in project (as a percent) 75.00%   75.00%  
Revenues        
Molybdenum sales $ 85.7 $ 72.6 $ 303.1 $ 291.8
Tolling, calcining and other 5.1 2.3 14.2 10.2
Total revenues 90.8 74.9 317.3 302.0
Cost and expenses        
Operating expenses 64.1 85.7 206.4 290.8
Selling and marketing 1.4 1.4 6.4 4.5
Depreciation, depletion and amortization 14.4 17.0 44.7 48.1
Accretion expense 0.6 0.5 2.0 1.6
Total costs and expenses 86.3 112.1 278.5 369.0
Segment revenue less costs and expenses 4.5 (37.2) 38.8 (67.0)
Other segment income        
(Gain) loss on foreign exchange (24.2) (21.3) 30.0 (20.0)
Segment income       (33.3)
US Operations Molybdenum
       
Revenues        
Molybdenum sales 67.1 53.4 246.2 227.9
Tolling, calcining and other 5.1 2.3 14.2 10.2
Total revenues 72.2 55.7 260.4 238.1
Cost and expenses        
Operating expenses 44.8 59.3 150.1 213.4
Selling and marketing 1.8 1.0 5.3 3.2
Depreciation, depletion and amortization 8.2 4.8 24.9 16.0
Accretion expense 0.3 0.4 1.0 1.2
Total costs and expenses 55.1 65.5 181.3 233.8
Segment revenue less costs and expenses 17.1 (9.8) 79.1 4.3
Other segment income        
(Gain) loss on foreign exchange 0.1 (1.2) 0.5 (1.1)
Segment income 17.0 (8.6) 78.6 5.4
Canadian Operations Molybdenum
       
Revenues        
Molybdenum sales 19.1 19.7 57.4 65.6
Tolling, calcining and other 0 0 0 0
Total revenues 19.1 19.7 57.4 65.6
Cost and expenses        
Operating expenses 19.8 26.9 56.8 79.0
Selling and marketing (0.1) 0.7 1.9 2.2
Depreciation, depletion and amortization 5.7 11.6 18.4 30.6
Accretion expense 0.2 0.1 0.7 0.3
Total costs and expenses 25.6 39.3 77.8 112.1
Segment revenue less costs and expenses (6.5) (19.6) (20.4) (46.5)
Other segment income        
(Gain) loss on foreign exchange 0.3 (2.1) 0.8 (2.1)
Segment income (6.8) (17.5) (21.2) (44.4)
Copper-Gold (Development)
       
Revenues        
Molybdenum sales 0 0 0 0
Tolling, calcining and other 0 0 0 0
Total revenues 0   0 0
Cost and expenses        
Operating expenses 0 0 0 0
Selling and marketing 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Accretion expense 0.1 0 0.3 0.1
Total costs and expenses 0.1    0.3 0.1
Segment revenue less costs and expenses (0.1)    (0.3) (0.1)
Other segment income        
(Gain) loss on foreign exchange (4.2) (6.0) 5.9 (5.0)
Segment income 4.1 6.0 (6.2) 4.9
Operating Segments
       
Revenues        
Molybdenum sales 85.7 72.6 303.1 291.8
Tolling, calcining and other 5.1 2.3 14.2 10.2
Total revenues 90.8 74.9 317.3 302.0
Cost and expenses        
Operating expenses 64.1 85.7 206.4 290.8
Selling and marketing 1.4 1.4 6.4 4.5
Depreciation, depletion and amortization 13.9 16.4 43.3 46.6
Accretion expense 0.6 0.5 2.0 1.6
Total costs and expenses 80.0 104.0 258.1 343.5
Segment revenue less costs and expenses 10.8 (29.1) 59.2 (41.5)
Other segment income        
(Gain) loss on foreign exchange (3.8) (9.3) 7.2 (8.2)
Segment income 14.6 (19.8) 52.0 (33.3)
Inter-segment
       
Revenues        
Molybdenum sales (0.5) (0.5) (0.5) (1.7)
Tolling, calcining and other 0 0 0 0
Total revenues (0.5) (0.5) (0.5) (1.7)
Cost and expenses        
Operating expenses (0.5) (0.5) (0.5) (1.6)
Selling and marketing (0.3) (0.3) (0.8) (0.9)
Depreciation, depletion and amortization 0 0 0 0
Accretion expense 0 0 0 0
Total costs and expenses (0.8) (0.8) (1.3) (2.5)
Segment revenue less costs and expenses 0.3 0.3 0.8 0.8
Other segment income        
(Gain) loss on foreign exchange 0 0 0 0
Segment income $ 0.3 $ 0.3 $ 0.8 $ 0.8