XML 77 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
segment
Jun. 30, 2012
Segment Reporting Information        
Number of reportable segments (segment)     3  
Percentage of ownership interest in project (as a percent) 75.00%   75.00%  
Revenues        
Molybdenum sales $ 112.7 $ 109.6 $ 217.4 $ 219.2
Tolling, calcining and other 5.1 3.9 9.1 7.9
Total revenues 117.8 113.5 226.5 227.1
Cost and expenses        
Operating expenses 73.8 110.6 142.4 210.2
Selling and marketing 2.7 2.2 5.0 4.1
Depreciation, depletion and amortization 17.5 11.5 30.3 31.1
Accretion expense 0.6 0.6 1.4 1.1
Total costs and expenses 100.6 131.9 192.3 262.0
Segment revenue less costs and expenses 17.2 (18.4) 34.2 (34.9)
Other segment income        
Loss on foreign exchange (34.8) (7.9) (54.2) (1.3)
Segment income (loss) before income and mining taxes       (19.6)
US Operations Molybdenum
       
Revenues        
Molybdenum sales 89.3 90.0 179.1 174.5
Tolling, calcining and other 5.1 3.9 9.1 7.9
Total revenues 94.4 93.9 188.2 182.4
Cost and expenses        
Operating expenses 51.9 83.2 105.3 154.1
Selling and marketing 1.8 1.2 3.5 3.2
Depreciation, depletion and amortization 9.2 5.5 16.7 11.2
Accretion expense 0.4 0.4 0.7 0.8
Total costs and expenses 63.3 90.3 126.2 169.3
Segment revenue less costs and expenses 31.1 3.6 62.0 13.1
Other segment income        
Loss on foreign exchange (0.3) 0.7 0.4 0.1
Segment income (loss) before income and mining taxes 31.4 2.9 61.6 13.0
Canadian Operations Molybdenum
       
Revenues        
Molybdenum sales 23.4 20.8 38.3 45.9
Tolling, calcining and other 0 0 0 0
Total revenues 23.4 20.8 38.3 45.9
Cost and expenses        
Operating expenses 21.9 28.5 37.1 57.2
Selling and marketing 1.2 1.3 2.0 1.5
Depreciation, depletion and amortization 7.9 5.7 12.7 19.0
Accretion expense 0.1 0.1 0.5 0.2
Total costs and expenses 31.1 35.6 52.3 77.9
Segment revenue less costs and expenses (7.7) (14.8) (14.0) (32.0)
Other segment income        
Loss on foreign exchange (1.1) 0.9 0.5 0
Segment income (loss) before income and mining taxes (6.6) (15.7) (14.5) (32.0)
Copper-Gold (Development)
       
Revenues        
Molybdenum sales 0 0 0 0
Tolling, calcining and other 0 0 0 0
Total revenues 0   0 0
Cost and expenses        
Operating expenses 0 0 0 0
Selling and marketing 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Accretion expense 0.1 0.1 0.2 0.1
Total costs and expenses 0.1 0.1 0.2 0.1
Segment revenue less costs and expenses (0.1) (0.1) (0.2) (0.1)
Other segment income        
Loss on foreign exchange 6.3 4.0 10.1 1.0
Segment income (loss) before income and mining taxes (6.4) (4.1) (10.3) (1.1)
Operating Segments
       
Revenues        
Molybdenum sales 112.7 109.6 217.4 219.2
Tolling, calcining and other 5.1 3.9 9.1 7.9
Total revenues 117.8 113.5 226.5 227.1
Cost and expenses        
Operating expenses 73.8 110.6 142.4 210.2
Selling and marketing 2.7 2.2 5.0 4.1
Depreciation, depletion and amortization 17.1 11.2 29.4 30.2
Accretion expense 0.6 0.6 1.4 1.1
Total costs and expenses 94.2 124.6 178.2 245.6
Segment revenue less costs and expenses 23.6 (11.1) 48.3 (18.5)
Other segment income        
Loss on foreign exchange 4.9 5.6 11.0 1.1
Segment income (loss) before income and mining taxes 18.7 (16.7) 37.3 (19.6)
Inter-segment
       
Revenues        
Molybdenum sales    (1.2) 0 (1.2)
Tolling, calcining and other 0 0 0 0
Total revenues 0 (1.2) 0 (1.2)
Cost and expenses        
Operating expenses 0 (1.1) 0 (1.1)
Selling and marketing (0.3) (0.3) (0.5) (0.6)
Depreciation, depletion and amortization 0 0 0 0
Accretion expense 0 0 0 0
Total costs and expenses (0.3) (1.4) (0.5) (1.7)
Segment revenue less costs and expenses 0.3 0.2 0.5 0.5
Other segment income        
Loss on foreign exchange 0 0 0 0
Segment income (loss) before income and mining taxes $ 0.3 $ 0.2 $ 0.5 $ 0.5