XML 61 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2013
Segment Reporting [Abstract]  
Schedule of segment information
Segment information for the three months ended March 31, 2013 and 2012 is as follows:
For the three months ended March 31, 2013:
(in millions)
US
Operations
Molybdenum
 
Canadian
Operations
Molybdenum
 
Copper-Gold
(Development)
 
Inter-
segment
 
Total
Revenues
 
 
 
 
 
 
 
 
 
Molybdenum sales
$
89.8

 
$
14.9

 
$
—

 
$
—

 
$
104.7

Tolling, calcining and other
4.0

 
—

 
—

 
—

 
4.0


93.8

 
14.9

 
—

 
—

 
108.7

Cost and expenses
 
 
 
 
 
 
 
 
 
Operating expenses
53.4

 
15.2

 
—

 
—

 
68.6

Selling and marketing
1.7

 
0.8

 
—

 
(0.2
)
 
2.3

Depreciation, depletion and amortization
7.5

 
4.8

 
—

 
—

 
12.3

Accretion expense
0.3

 
0.4

 
0.1

 
—

 
0.8


62.9

 
21.2

 
0.1

 
(0.2
)
 
84.0

Segment revenue less costs and expenses
30.9

 
(6.3
)
 
(0.1
)
 
0.2

 
24.7

Other segment expenses
 
 
 
 
 
 
 
 
 
Loss on foreign exchange
0.7

 
1.6

 
3.8

 
—

 
6.1

Segment income (loss) before income and mining taxes
$
30.2

 
$
(7.9
)
 
$
(3.9
)
 
$
0.2

 
$
18.6


For the three months ended March 31, 2012:
(in millions)
US
Operations
Molybdenum
 
Canadian
Operations
Molybdenum
 
Copper-Gold
(Development)
 
Inter-
segment
 
Total
Revenues
 
 
 
 
 
 
 
 
 
Molybdenum sales
$
84.5

 
$
25.1

 
$
—

 
$
—

 
$
109.6

Tolling, calcining and other
4.0

 
—

 
—

 
—

 
4.0


88.5

 
25.1

 
—

 
—

 
113.6

Cost and expenses
 
 
 
 
 
 
 
 
 
Operating expenses
70.9

 
28.7

 
—

 
—

 
99.6

Selling and marketing
1.4

 
0.8

 
—

 
(0.3
)
 
1.9

Depreciation, depletion and amortization
5.7

 
13.3

 
—

 
—

 
19.0

Accretion expense
0.4

 
0.1

 
—

 
—

 
0.5


78.4

 
42.9

 
—

 
(0.3
)
 
121.0

Segment revenue less costs and expenses
10.1

 
(17.8
)
 
—

 
0.3

 
(7.4
)
Other segment income
 
 
 
 
 
 
 
 
 
Gain on foreign exchange
(0.6
)
 
(0.9
)
 
(3.0
)
 
—

 
(4.5
)
Segment income (loss) before income and mining taxes
$
10.7

 
$
(16.9
)
 
$
3.0

 
$
0.3

 
$
(2.9
)

Schedule of reconciliation of segment income to net income
Reconciliation of Segment Income to Net Income
(in millions)
For the Three Months Ended March 31,
 
2013
 
2012
Segment income (loss)
$
18.6

 
$
(2.9
)
Other (income) expense

 

Change in fair value of common stock purchase warrants
—

 
0.1

General and administrative
7.1

 
7.7

Exploration
0.1

 
0.8

Interest (income) expense, net
(0.1
)
 
1.3

Loss (gain) on foreign exchange
13.3

 
(2.1
)
Corporate depreciation
0.5

 
0.6

Other
—

 
(0.3
)
Loss before income and mining taxes
(2.3
)
 
(11.0
)
Income and mining benefit expense
(3.2
)
 
(12.1
)
Net income
$
0.9

 
$
1.1

Schedule of other segment information regarding capital expenditures, assets and liabilities, including the assets and liabilities attributed to corporate operations
Other segment information regarding capital expenditures, assets and liabilities, including the assets and liabilities attributed to corporate operations, is as follows (in millions):
As of March 31, 2013
 US Operations Molybdenum
 
 Canadian Operations Molybdenum
 
 Copper-Gold (Development)
 
 Inter-segment
 
 Total
Capital expenditures (1)
$
0.3

 
$
0.3

 
$
154.4

 
$
0.1

 
$
155.1

Property, plant, equipment and development
$
275.9

 
$
181.6

 
$
2,160.2

 
$
4.9

 
$
2,622.6

Assets
$
480.1

 
$
247.4

 
$
2,240.9

 
$
459.6

 
$
3,428.0

Liabilities
$
81.8

 
$
19.1

 
$
882.8

 
$
1,065.8

 
$
2,049.5

As of March 31, 2012
 US Operations Molybdenum
 
 Canadian Operations Molybdenum
 
 Copper-Gold (Development)
 
 Inter-segment
 
 Total
Capital expenditures (2)
$
4.9

 
$
42.1

 
$
140.8

 
$
0.1

 
$
187.9

Property, plant, equipment and development
$
291.5

 
$
740.0

 
$
1,552.7

 
$
6.2

 
$
2,590.4

Goodwill
$
47.0

 
$
—

 
$
—

 
$
—

 
$
47.0

Assets
$
583.3

 
$
815.0

 
$
1,605.3

 
$
79.5

 
$
3,083.1

Liabilities
$
92.1

 
$
128.9

 
$
698.7

 
$
403.5

 
$
1,323.2

(1)  Capital expenditures are for the three months ended March 31, 2013.
(2)  Capital expenditures are for the three months ended March 31, 2012.