10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended: June 30, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number: 000-55269

MOJO Organics, Inc.

(Exact name of registrant as specified in its charter)

Delaware	26-0884348
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

185 Hudson Street, Floor 25 Jersey City, New Jersey	07302
(Address of principal executive offices)	(Postal Code)

Registrant’s telephone number: 929 264 7944

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class Trading Symbol(s) Name of each exchange on which registered

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a smaller reporting company. See the definitions of the “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large Accelerated Filer	☐	Accelerated Filer	☐
Non-Accelerated Filer	☐	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

On June 30, 2021, there were 31,278,906 shares of the registrant’s common stock, par value $0.001, issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

None.

TABLE OF CONTENTS

	Page
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
Condensed Balance Sheets as of June 30, 2021 and December 31, 2020	1
Condensed Statements of Operations for the three months ended June 30, 2021 and June 30, 2020	2
Condensed Statements of Operations for the six months ended June 30, 2021 and June 30, 2020	3
Condensed Statements of Cash Flows for the six months ended June 30, 2021 and June 30, 2020	4
Condensed Statement of Changes in Stockholders’ Equity for the six months ended June 30, 2021	5
Notes to the Condensed Financial Statements	6
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	12
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	15
ITEM 4. CONTROLS AND PROCEDURES	15
PART II
ITEM 1. LEGAL PROCEEDINGS	16
ITEM 1a. RISK FACTORS	16
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	17
ITEM 3. DEFAULTS UPON SENIOR SECURITIES	17
ITEM 4. MINE SAFETY DISCLOSURE	17
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES	18
ITEM 6. SELECTED FINANCIAL DATA	18
PART III
ITEM 7. Directors, Executive Officer and Corporate Governance	19
ITEM 8. Executive Compensation	21
ITEM 9. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	22
PART IV
ITEM 10. Exhibits, Financial Statement Schedules	23
SIGNATURES	25

i

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (Unaudited)

MOJO ORGANICS, INC.

Condensed Balance Sheets (Unaudited)

As of June 30, 2021 and December 31, 2020

	June 30, 2021			December 31, 2020
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	7,354		$	50,233
Accounts receivable, net		219,234			73,562
Inventory		346,345			174,171
Supplier deposits		24,000			24,000
Prepaid expenses		11,062			15,104
Security deposit		113			4,518
Total Current Assets	$	608,108		$	341,588
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	153,910			56,167
Accrued payroll to related parties		-			-
SBA Loans		-			35,508
Total Current Liabilities		153,910			91,675
STOCKHOLDERS’ EQUITY
Common stock, 40,000,000 shares authorized at $0.001 par value, 31,278,906 and 30,610,240 shares issued and outstanding, at June 30, 2021 and December 31, 2020, respectively		31,279			30,610
Additional paid in capital		23,759,441			23,649,640
Accumulated deficit		(23,336,522	)		(23,430,337	)
Total Stockholders’ Equity		454,198			249,913
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	608,108		$	341,588

The accompanying notes are an integral part of these financial statements.

1

MOJO ORGANICS, INC.

Condensed Statements of Operations (Unaudited)

For the Three Months Ended June 30, 2021 and 2020

	2021		2020
Revenue	$	614,279	$	437,878
Cost of Revenue		329,567		209,412
Gross Profit		284,712		228,466
Operating Expenses
Selling, general and administrative		203,540		223,981
Income from Operations		81,172		4,485
Other Income		-		2,219
Income Before Provision for Income Taxes		81,172		6,704
Provision for Income Taxes		-		(1,994	)
Net Income	$	81,172	$	4,710
Net Income per common share, basic and diluted	$	0.00	$	0.00
Weighted average number of common shares outstanding, basic and diluted		31,361,617		29,889,203

The accompanying notes are an integral part of these condensed financial statements.

2

MOJO ORGANICS, INC.

Condensed Statements of Operations (Unaudited)

For the Six Months Ended June 30, 2021 and 2020

	2021		2020
Revenue	$	1,018,045	$	877,867
Cost of Revenue		537,968		446,362
Gross Profit		480,077		431,505
Operating Expenses
Selling, general and administrative		421,770		483,633
Income/(Loss) from Operations		58,307		(52,128	)
Other Income		35,508		2,219
Income/(Loss) Before Provision for Income Taxes		93,815		(49,909	)
Provision for Income Taxes		-		(1,994	)
Net Income/(Loss)	$	93,815	$	(51,903	)
Net Income/(Loss) per common share, basic and diluted	$	0.00	$	0.00
Weighted average number of common shares outstanding, basic and diluted		30,988,004		29,690,570

The accompanying notes are an integral part of these condensed financial statements.

3

MOJO ORGANICS, INC.

Condensed Statements of Cash Flows (Unaudited)

For the Six Months Ended June 30, 2021 and 2020

	2021			2020
Cash flows from operating activities:
Net income/(loss)	$	93,815		$	(51,903	)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock issued to directors and employees		110,470			97,389
SBA Loan Forgiveness		(35,508	)
Changes in assets and liabilities:
Increase in accounts receivable		(145,672	)		(21,540	)
Increase in inventory		(172,174	)		(37,424	)
Increase in supplier deposits		-			(27,461	)
Decrease/(Increase) in prepaid expenses and security deposit		8,447			(3,720	)
Increase/(Decrease) in accounts payable and accrued expenses		97,743			(15,440	)
Increase/(Decrease) in accrued payroll to officers		-			(11,259	)
Net cash (used in)/provided by operating activities		(42,879	)		(71,358	)
Net cash provided by/ (used in) financing activities:
Proceeds from SBA Loan		-			35,508
Shares repurchased for cancellation		-			(5,250	)
Net cash provided by/ (used in) financing activities		-			30,258
Net (decrease)/increase in cash and cash equivalents		(42,879	)		(41,100	)
Cash and cash equivalents at beginning of period		50,233			55,978
Cash and cash equivalents at end of periods	$	7,354		$	14,878

Summary of non-cash investing and financing activity: During the six-month period ended June 30, 2021 the Company issued a total of 668,666 Restricted and Non-Trading shares with an implied value of $110,470 to directors and officers to settle obligations payable.

The accompanying notes are an integral part of these financial statements.

4

MOJO ORGANICS, INC.

Condensed Statements of Changes in Stockholders’ Equity (Unaudited)

For the Six Months Ended June 30, 2021

	Common Stock				Additional Paid-In		Accumulated			Stockholders’
	Shares		Amount		Capital		Deficit			Equity
Balance, December 31, 2020		30,610,240	$	30,610	$	23,649,640	$	(23,430,337	)	$	249,913
Stock issued to Directors and employees		668,666		669		109,802		-			110,470
Net Income		-		-		-		93,815			93,815
Balance, June 30, 2021		31,278,906	$	31,279	$	23,759,442	$	(23,336,522	)	$	454,198

The accompanying notes are an integral part of these financial statements.

5

MOJO ORGANICS, INC.

Notes to Condensed Financial Statements (Unaudited)

June 30, 2021

NOTE 1 – BUSINESS

Overview

MOJO Organics, Inc. (“MOJO” or the “Company”) is a Delaware Corporation headquartered in Jersey City, NJ. The Company engages in new product development, production, marketing, distribution and sales of beverage brands that are Non-GMO Project Verified.

The Company’s flagship product is MOJO Pure Coconut Water. In addition to Pure Coconut Water, the Company produces Sparkling Coconut Water, Coconut Water + Mango Juice, Coconut Water + Pineapple Juice and Pure Organic Coconut Water. We seek to grow the market share of our products by expanding our hybrid distribution network through the relationships and efforts of our management and third-party partners and improved broker network, and new products and packaging in 2021. The company predominantly packages its beverages in 100% recyclable, Eco-Friendly packaging that can be recycled infinite times and is not made from carbon oil-based packaging. The packaging has a very low impact on the environment, and does not contribute to landfills and the pollution of our bodies of water.

CURRENT OPERATIONS

Sales and Distribution

The Company’s flagship product is MOJO Pure Coconut Water. In addition to Pure Coconut Water, the Company produces Sparkling Coconut Water, Coconut Water + Mango Juice, Coconut Water + Pineapple Juice, and Pure Organic Coconut Water. We seek to grow the market share of our products by expanding our hybrid distribution network through the relationships and efforts of our management and third-party partners an improved broker network, and new products and packaging in 2021. The company packages its beverages in 100% recyclable, Eco-Friendly packaging that can be recycled infinite times and is not made from carbon oil-based packaging. The packaging has a very low impact on the environment, and does not contribute to landfills and the pollution of our bodies of water.

Production

The Company has multiple sources for its production. The Company’s fruit sources are of high quality. The fruit is part of the overall taste and quality of our products. Currently, the Company has multiple production facilities that it could source products from, each of the facilities could supply our forecasted demand for 2021.

Competition

The beverage industry is competitive. Competitors in our market compete for brand recognition, ingredient sourcing, product shelf space, and e-commerce page rankings. Our competitors have similar distribution channels and retailers to deliver and sell their products.

Government Regulation

Within the United States, beverages are governed by the U.S. Food and Drug Administration (the “FDA”). As such, it is necessary for the Company to establish, maintain and make available for inspection records as well as to develop labels (including nutrition information) that meet FDA requirements. The Company’s production facilities are subject to FDA regulation.

6

Employees

As of June 30, 2021, the Company has two employees. The Company also uses the services of contractors, consultants and other third-parties. We contract with food brokers to represent our products to specific specialized sales channels. We utilize the services of direct sales and distribution companies that deliver and sell our products to their customers. We contract with manufacturing facilities to produce our products and outsource the storage and transportation of our products.

CORPORATE HISTORY AND DEVELOPMENT

The Company was incorporated in 2007 and began producing MOJO branded products in 2016. MOJO Organics Inc is headquartered in Jersey City, and our internet site is www.MojoOrganicsInc.com. MOJO’s stock is traded on the OTC Markets under the symbol MOJO.

Interim Financial Statements

The accompanying unaudited interim condensed financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q and article 10 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures included in these financial statements are adequate to make the information presented not misleading. The unaudited interim condensed financial statements included in this document have been prepared on the same basis as the annual audited financial statements, and in the Company’s opinion, reflect all adjustments necessary for a fair presentation in accordance with GAAP and SEC regulations for interim financial statements. The results for the three months ended June 30, 2021 are not necessarily indicative of the results that the Company will have for any subsequent period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements and the notes to those statements for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The financial statements are prepared in conformity with GAAP. Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash equivalents include investment instruments and time deposits purchased with a maturity of three months or less. As of June 30, 2021, and June 30, 2020, the Company did not have any cash equivalents.

7

Accounts Receivable

Accounts receivable are stated at the amount management expects to collect from outstanding balances. The Company provides for probable uncollectible amounts based upon its assessment of the current status of the individual receivables and after using reasonable collection efforts. The allowance for doubtful accounts as of June 30, 2021 and 2020 was zero.

Inventories

Inventories, consisting solely of finished goods, are stated at the lower of cost (first-in, first-out method) or net realizable value (“NRV”). If necessary, the Company provides allowances to adjust the carrying value of its inventories to NRV when NRV is below cost. There were no such adjustments in 2021 or 2020.

Revenue Recognition

Revenue from sales of products is recognized when the related performance obligation is satisfied. The Company’s performance obligation is satisfied upon the shipment or delivery of products to customers. The Company’s products are sold on cash and credit terms which are established in accordance with standardized industry practices and typically require payment within 30 days of delivery. Costs incurred for sales incentives and discounts are accounted for as reductions in revenue.

Deductions from Revenue

Costs incurred for sales incentives and discounts are accounted for as reductions in revenue. These costs include payments to customers for performing merchandising activities on our behalf, including in store displays, promotions for new items and obtaining optimum shelf space.

Shipping and Handling Costs

Shipping and Handling Costs incurred to move finished goods from our sales distribution centers to customer locations are included in the line Selling, General and Administrative Expenses in our Statements of Operations.

Net Income/(Loss) Per Common Share

The Company computes per share amounts in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, “Earnings per Share”. ASC Topic 260 requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the loss available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted average number of shares of common stock and common stock equivalents outstanding during the periods.

The following potentially dilutive securities have been excluded from the computation of weighted average shares outstanding as they would have had an anti-dilutive impact on the Company’s net income/(loss) per common share:

		Expiration		Days to	Exercise		As of June 30,
	Issued To	Date		Expiration	Price		2021		2020
Shares underlying options outstanding	Glenn Simpson		4/6/2022	296	$	0.16		318,108		505,608

8

Income Taxes

The Net Operating Loss Carryforwards for federal taxes was $3,729,852 at June 30, 2021 and $3,729,852 for the State of New Jersey. The Deferred Tax Assets for federal taxes was $783,269 at June 30, 2021 and $335,687 for the State of New Jersey. The total Deferred Tax Assets was $1,118,956 at June 30, 2021. The Deferred Tax assets have been fully reserved by valuation allowances beyond that portion which is expected to offset current taxes. As of June 30, 2021, the Company’s Federal income tax payable at the corporate tax rate of 21% would be $43,181 and State Income Tax payable at 9% tax rate would be $18,506 if this had not been offset by the deferred tax assets.

The Company provides for income taxes using the asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company did not have a deferred tax liability at June 30, 2021 and June 30, 2020.

As of June 30, 2021 and June 30, 2020, the Company had no accrued interest or penalties because there were none. The Company had no Federal or State tax examinations in the past nor does it have any at the current time.

Stock-Based Compensation

The Company accounts for equity based transactions under the provisions of ASC Topic 718, “Accounting for Stock-Based Compensation”. The ASC prescribes accounting and reporting standards for stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights. ASC Topic 718 requires employee compensation expense to be recorded using the fair value method.

Share based payment awards are measured at the month-end volume weighted average price (VWAP) of the equity instrument that an entity is obligated to issue when the service has been rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied.

Fair value of financial instruments

The carrying amounts of financial instruments, which include cash, accounts receivable, accounts payable and accrued expense, approximate their fair values due to their short-term nature.

9

NOTE 3 – COMMITMENTS AND CONTINGENCIES

Employment Agreements

Pursuant to the Amended and Restated Employment Agreement (“the Agreement”) dated April 6, 2017 date, Mr. Simpson is paid a salary of $5,000 per month in cash and the Company is obligated to grant 67,000 shares of non-trading, restricted Common Stock per month. Additionally, Mr. Simpson is entitled to an annual bonus comprised of cash and non-trading, restricted Common Stock based on the achievement of performance goals established by the Board of Directors of the Company and set forth in the Agreement. The cash bonus is established at $44,400 per year. The stock bonus is set at 200,000 shares of non-trading, restricted Common Stock per year through March 31, 2025.

The term of the Agreement is through April 1, 2025. In the event that the Agreement is terminated for good reason, the Company shall pay Mr. Simpson any accrued but unpaid salary for services rendered to the date of termination, and an amount equal to the salary at the time of termination, payable for the remainder of the current term. As of June 30, 2021, there are 45 months remaining on the Agreement. The Company’s liability on the remainder of the Agreement is $225,000 for the cash portion of Mr. Simpson’s salary, and 3,203,700 shares of non-trading, restricted Common Stock.

During the six months ended June 30, 2021, the Mr. Simpson was issued 402,000 Restricted and Non-Trading shares of Common Stock under the terms of the Agreement for the stock portion of his compensation. Refer to Note 4 – Restricted Stock Issuances.

NOTE 4 – STOCKHOLDERS’ EQUITY

In June 2021, the Company decreased its Authorized Shares from 190,000,000 to 40,000,000 shares. Currently, there are 31,278,906 shares outstanding and no other classes of stock.

Restricted Stock Issuances

During the six months ended June 30, 2021, 668,666 shares of Restricted and Non-Trading Common Stock were issued to Directors and Officers of the Company. These shares have full voting rights but are restricted for sale or transfer. The CEO exercised options to purchase 187,500 shares at $0.16 per share for a total exercise price of $30,000 which reduced the accrued salary payable to the CEO by the same amount.

The CEO was also issued 402,000 shares of Restricted and Non-Trading Common Stock for the stock portion of his salary.

10

Advisory Services

On October 3, 2013, the Company entered into an agreement for strategic business advisory services, public relations services and investor relations services with Ian Thompson from Carricklee House, Strabane, Northern Ireland.

In connection with this agreement, the Company issued 167,204 shares of restricted Common Stock and recorded consulting fees of $501,612 during 2013, which was the fair market value of the stock on the date of issue. The stock is vested; however, it is restricted from trading. Ian Thompson was also issued 200,000 shares of restricted Common Stock, which was to vest quarterly based upon the Company reaching certain market capitalization and revenue goals, in addition to providing the above services, with the last tranche vesting on June 30, 2014. Consulting fees amounting to $105,000 and $280,000 were recorded in 2014 and 2013, respectively, related to the 200,000 shares of Common Stock. Throughout the term of the agreement, the Company requested that Ian Thompson to render performance under the agreement and to provide evidence of same. Ian Thompson failed to perform in all material respects under the terms of the agreement and refused to provide evidence.

On June 27, 2014, the Company terminated the agreement. Empire Stock Transfer, Inc, the Company’s transfer agent was directed to process cancellation requests regarding the certificates listed below. The Board of Directors approved the Company’s irrevocable agreement to indemnify the Transfer Agent for all loss, liability or expense in carrying out the authority and direction contained on the terms of the Unanimous Written Consent to terminate the Thompson Agreement. The Transfer Agent shall maintain the right to uphold the transfer in the event of forgery. (Ian Thompson has not complied with the Company’s demand to have the physical certificates returned.)

Certificate No(s)	Registered To	No. of Shares		CANCELLED		No. of Shares
605	Ian Thompson		50,000		CANCELLED		50,000
606	Ian Thompson		50,000		CANCELLED		50,000
607	Ian Thompson		50,000		CANCELLED		50,000
608	Ian Thompson		50,000		CANCELLED		50,000
610	Ian Thompson		167,204		CANCELLED		167,204

NOTE 5 – STOCK OPTIONS

Stock Option Activity

On May 19, 2021, Mr. Simpson exercised options to purchase 93,750 Restricted and Non-trading shares at $0.16 per share. The total exercise value was $15,000 and this reduced the accrued salary payable to the CEO by the same amount.

On March 24, 2021, Mr. Simpson exercised options to purchase 93,750 Restricted and Non-trading shares at $0.16 per share. The total exercise value was $15,000 and this reduced the accrued salary payable to the CEO by the same amount.

The following table summarizes stock option activity under the Plans:

	Issued To	Expiration Date	Days to Expiration		Exercise Price		Options
Outstanding, December 31, 2020	Glenn Simpson	4/6/2022		461	$	0.16		505,608
Exercised	Glenn Simpson	4/6/2022		296		0.16		(187,500	)
Exercisable, June 30, 2021	Glenn Simpson	4/6/2022		296	$	0.16		318,108

During the six months ended June 30, 2021 and 2020, compensation expense related to stock options was $0. As of June 30, 2021, there was no unrecognized compensation cost related to non-vested stock options.

NOTE 6 – RELATED PARTY TRANSACTIONS

On March 24, 2021 the CEO of the Company exercised 93,750 stock options at an exercise price of $0.16. The Company issued 93,750 Restricted and Non-Trading shares of Common Stock, and the accrued payroll owed to him was reduced by $15,000.

On May 19, 2021 the CEO of the Company exercised 93,750 stock options at an exercise price of $0.16. The Company issued 93,750 Restricted and Non-Trading shares of Common Stock, and the accrued payroll owed to him was reduced by $15,000.

As of June 30, 2021, the Company owes the CEO $19,000 for a non-interest bearing loan. This was subsequently paid in July.

NOTE 7 – SBA LOANS “CARES ACT”

On May 5, 2020, the Company received loan proceeds in the amount of $35,508 under the Paycheck Protection Program (“PPP”). On December 18, 2020, the Company applied for the loan forgiveness for the loan proceeds amounting $35,508 under the Paycheck Protection Program. The Company received the loan forgiveness decision from the SBA in January 2021. The full amount of the loan proceeds amounting $35,508 was forgiven.

11

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided in addition to the accompanying financial statements and notes to assist readers in understanding our results of operations, financial condition and cash flows. MD&A is organized as follows:

● Significant Accounting Policies — Accounting policies that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.

● Results of Operations — Analysis of our financial results comparing the quarter ended June 30, 2021 to 2020.

● Liquidity and Capital Resources — Analysis of changes in our cash flows, and discussion of our financial condition and potential sources of liquidity.

This report includes a number of forward looking statements that reflect our current views with respect to future events and financial performance. Forward looking statements are often identified by words like: believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward looking statements, which apply only as of the date of this annual report. These forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or our predictions.

Significant Accounting Policies

We have prepared our financial statements in conformity with accounting principles generally accepted in the United States, which requires management to make significant judgments and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. We base these significant judgments and estimates on historical experience and other applicable assumptions we believe to be reasonable based upon information presently available. These estimates may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have historically been minor and have been included in the financial statements as soon as they became known. Actual results could materially differ from our estimates under different assumptions, judgments or conditions.

All of our significant accounting policies are discussed in Note 2, Summary of Significant Accounting Policies, to our financial statements, included elsewhere in this Annual Report. We have identified the following as our critical accounting policies and estimates, which are defined as those that are reflective of significant judgments and uncertainties, are the most pervasive and important to the presentation of our financial condition and results of operations and could potentially result in materially different results under different assumptions, judgments or conditions.

We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of our financial statements:

Use of Estimates — The financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments — Our short-term financial instruments, including cash, accounts receivable, accounts payable and other liabilities, consist primarily of instruments without extended maturities. We believe that the fair values of our current assets and current liabilities approximate their reported carrying amounts.

12

COMPANY OVERVIEW

MOJO Organics, Inc. (“MOJO” or the “Company”) is a Delaware corporation headquartered in Jersey City, NJ. The Company engages in new product development, production, marketing, distribution and sales of beverage brands that are natural, Non-GMO Project verified, and USDA Organic. The Company’s flagship product is MOJO Pure Coconut Water. In addition to Pure Coconut Water, the Company produces Sparkling Coconut Water, Coconut Water + Mango Juice, Coconut Water + Pineapple Juice and Pure Organic Coconut Water. We seek to grow the market share of our products by expanding our hybrid distribution network through the relationships and efforts of our management and third-party partners and improved broker network, and new products and packaging in 2021. The company predominantly packages its beverages in 100% recyclable, Eco-Friendly packaging that can be recycled infinite times and is not made from carbon oil-based packaging. The packaging has a very low impact on the environment, and does not contribute to landfills and the pollution of our bodies of water.

Results of Operations

Three Months Ended June 30, 2021 and 2020

Revenue

For the three months ended June 30, 2021, the Company reported revenue of $614,279 an increase of $176,401 from revenue of $437,878 for the three months ended June 30, 2020. The increase in revenue was primarily due to the strong sales for the MOJO Pure Organic Coconut Water 1Liter product coupled with an increase in cases sold for the other MOJO branded products.

Cost of Revenue

Cost of revenue includes finished goods purchase costs, production costs, raw material costs and freight in costs. Also included in cost of revenue are adjustments made to inventory carrying amounts, including markdowns to market.

For the three months ended June 30, 2021, cost of revenue was $329,567 or 53% of revenue. For the three months ended June 30, 2020, cost of revenue was $209,412 or 48% of revenue. The 5% increase in cost of revenue was due to higher ocean freight costs compared to the same period last year.

Operating Expenses

For the three months ended June 30, 2021, the selling, general and administrative expenses was $203,540 a decrease of $20,441 from the three months ended June 30, 2020 of $223,981.

This decrease in operating expenses was primarily due to lower professional fees coupled with lower selling expenses. Professional fees decreased by $14,821 compared to the same period last year. Selling expenses were $98,774 for the three months ended June 30, 2021 compared to $105,131 for the three months ended June 30, 2021. This $6,357 decrease is attributable to the lower Amazon selling fees.

Net Income

For the three months ended June 30, 2021, the net income was $81,172, a $74,462 improvement from a net income of $4,710 for the three months ended June 30, 2020.

13

Six Months Ended June 30, 2021 and 2020

Revenue

For the six months ended June 30, 2021, the Company reported revenue of $1,018,045 an increase from revenue of $877,867 for the six months ended June 30, 2020. The increase in revenue was primarily due to the strong sales for the MOJO Pure Organic Coconut Water 1Liter product coupled with an increase in cases sold for the other MOJO branded products.

Cost of Revenue

Cost of revenue includes finished goods purchase costs, production costs, raw material costs and freight in costs. Also included in cost of revenue are adjustments made to inventory carrying amounts, including markdowns to market.

For the six months ended June 30, 2021, cost of revenue was $537,968 or 52% of revenue. For the six months ended June 30, 2020, cost of revenue was $446,362 or 51% of revenue. The 1% increase in cost of revenue was due to higher costs of ocean freight compared to the same period last year.

Operating Expenses

For the six months ended June 30, 2021, the selling, general and administrative expenses was $421,770 a decrease of $61,863 from the six months ended June 30, 2020 of $483,633.

This decrease in operating expenses was primarily due to lower compensation fees and professional fees coupled with lower selling expenses. Compensation expense decreased by $11,040 compared the same period last year. Professional fees decreased by $14,230 compared to the same period last year. Selling expenses were $197,427 for the six months ended June 30, 2021 compared to $220,079 for the three months ended June 30, 2021. This $22,651 decrease is attributable to the lower Amazon selling fees.

Net Income

For the six months ended June 30, 2021, the net income was $93,815, a $145,718 improvement from a net loss of ($51,903) for the six months ended June 30, 2020.

Liquidity and Capital Resources

Liquidity

As of June 30, 2021, the Company had working capital of $454,198. Net cash used in operating activities was $42,879 for the six months ended June 30, 2021, compared to net cash used in operating activities for the six months ended June 30, 2020 of $71,358. Net cash used in financing activities was $0 for the six months ended June 30, 2021 compared to $5,250 Net cash used in financing activities to repurchase 25,000 MOJO Restricted Common Stock at an average stock price of $0.21 for the six months ended June 30, 2020.

Working Capital Needs

Our working capital requirements increase as demand grows for our products. During 2021 and 2020, the Company did not require additional funding. If the Company requires additional working capital during the next twelve months,

it may seek to raise additional funds. Financing transactions may include the issuance of equity, debt securities and obtaining credit facilities.

OFF BALANCE SHEET ARRANGEMENTS

14

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act of 1934 (the “Exchange Act”) is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

Under the supervision and with the participation of the Company’s senior management, consisting of the Company’s principal executive and financial officer and the Company’s principal accounting officer, the Company conducted an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this report (the “Evaluation Date”). Based on this evaluation, the Company’s principal executive and financial officer concluded, as of the Evaluation Date, that the Company’s disclosure controls and procedures were effective.

Management’s Annual Report on Internal Control over Financial Reporting

The management of MOJO Organics, Inc. is responsible for establishing and maintaining an adequate system of internal control over financial reporting (as defined in Rule 13a-15(f)) under the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes of accounting principles generally accepted in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.

Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives. In evaluating the effectiveness of our internal control over financial reporting, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on this evaluation, our officers concluded that, during the period covered by this annual report, our internal controls over financial reporting were not operating effectively.

As previously reported, the Company does not have an audit committee and is not currently obligated to have one. Management does not believe that the lack of an audit committee is a material weakness.

Changes in Internal Control over Financial Reporting

There was no change in our internal controls over financial reporting during the quarter ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

15

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not a party to any legal or administrative proceedings and are not aware of any pending or threatened legal or administrative proceedings against the Company in all material aspects. We could from time to time become a party to various legal or administrative proceedings arising in the course of our business.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should consider the following factors, which could materially affect our business, financial condition or results of operations in future periods. The risks described below are not the only risks facing our Company. Additional risks not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations in future periods.

If we are unable to expand our operations in the marketplace, our growth rate could be negatively affected.

Our success depends in part on our ability to grow our business. We have adopted and implemented a strategic plan to increase awareness of our products, secure additional distribution channels, and foster and strengthen our supply, manufacturing and distribution relationships. Our strategic plan includes addressing changes in the market. There can be no assurance that we will achieve the growth necessary to achieve our objectives.

We could need additional capital in the future to expand our operations and execute our business objectives.

Should we need additional capital to expand our operations, financing transactions may include the issuance of equity, debt securities, and credit facilities.

The challenges of competing with other beverage companies could result in reductions to our revenue and operating margins.

The nonalcoholic beverage segment of the beverage industry is competitive. We compete with numerous beverage companies, including those marketing similar products. All beverages companies are competing for stomach share on a daily basis which is approximately 64 oz. of fluid per day, per person. Our success depends on our ability to secure distribution channels for our products, our ability to make consumers aware of our products and the appeal of our products to consumers.

Disruption of supply, increases in costs or shortages of ingredients could affect our operating results.

Availability of supply and the prices charged by the producers of production inputs used in our products can be affected by a variety of factors, including the general demand by other buyers for the same fruits used by us in our products, and country politics and country economics in the area in which our fruit is grown.

The quality of fruit we seek trades on a negotiated basis, depending on supply and demand at the time of the purchase. An increase in the price of any fruit that we use in our products will have a negative effect on our margins should we be unable to increase our sales price. Higher energy costs may increase the cost of transporting our supplies. Changes in emission rules for maritime vessels will likely increase costs of shipping our products. Conversely, lower fruit prices and lower energy prices will have a positive result on transport and packaging costs.

16

We use independent bottlers for the filling of our products and, as such, are subject to the bottler’s production and quality control.

We use independent bottlers for the production of our products. Accordingly, we are dependent on the bottlers and their ability to meet production demands and to achieve product quality. We play an active role in the production of our beverages, which includes but is not limited to developing our formulations, maintaining control over the labeling and packaging of our beverages, independent Underwriters Laboratories testing of our products for safety, and packaging and function of our packaging and correct FDA labeling. We also review and monitor the safety certifications of the factories including their status with the United States Food and Drug Administration. We also inspect the warehouses that our products are stored in, and monitor the trucking companies that deliver our goods.

Litigation and publicity concerning food quality, health claims, and other issues could expose us to significant liabilities.

The packaged food industry can be adversely affected by litigation and complaints from customers and government authorities resulting from product quality, health claims, allergens, illness, and injury. Adverse publicity about these allegations may negatively affect the Company, regardless of whether the allegations are true. In addition, the food industry has been subject to a number of claims based on the nutritional content of food products they sell, and disclosure and advertising practices. Due to the inherent uncertainties of litigation and regulatory proceedings, we cannot predict the ultimate outcome of any such proceedings. An unfavorable outcome will have an adverse impact on our business. In addition, any litigation or regulatory proceedings may result in substantial costs.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURE

Not applicable.

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The Company’s Common Stock is currently quoted on the OTCQB under the symbol MOJO.

For the period January 1, 2020 to June 30, 2021, the following table sets forth the high and low closing bid prices by quarter, based upon information obtained from inter-dealer quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions:

	High		Low		VWAP*		Shares Traded
Second Quarter 2021	$	0.21	$	0.13	$	0.16		500,436
First Quarter 2021	$	1.00	$	0.07	$	0.21		1,465,729
Fourth Quarter 2020	$	0.19	$	0.07	$	0.10		518,513
Third Quarter 2020	$	0.17	$	0.06	$	0.10		484,154
Second Quarter 2020	$	0.20	$	0.07	$	0.12		471,884
First Quarter 2020	$	0.29	$	0.06	$	0.19		133,688
*Volume-weighted average price

17

Holders

As of June 30, 2021, there were 31,278,906 shares issued and outstanding. There were 950 shareholders of record.

Dividends

The Company has not declared a cash dividend with respect to its Common Stock. Future payment of dividends is within the discretion of the Board of Directors and will depend on earnings, capital requirements, financial condition and other relevant factors.

Recent Sales of Unregistered Securities, Use of Proceeds from Registered Securities

There were no sales of unregistered securities during the six months ended June 30, 2021 and 2020.

Issuer Purchases of Equity Securities

There were no shares repurchased during the six months ended June 30, 2021.

On January 23, 2020, the Company repurchased 25,000 shares of MOJO Restricted Common Stock from shareholders at a cost of $5,250 with an average purchase price of $0.21. The shares were cancelled.

On December 10, 2020, the Company repurchased 100,000 shares of MOJO Restricted Common Stock from shareholders at a cost of $9,800 with an average purchase price of $0.098. The shares were cancelled.

ITEM 6. SELECTED FINANCIAL DATA

Not applicable.

18

PART III

ITEM 7. DIRECTORS, EXECUTIVE OFFICER, AND CORPORATE GOVERNANCE

Executive Officer and Directors

Below are the names and certain information regarding our current executive officer and directors:

Name	Age	Title	Appointed
Glenn Simpson	69	Chairman and CEO	October 27, 2011
Jeffrey Devlin	74	Director	January 27, 2012

Directors are elected to serve until the next annual meeting of stockholders and until their successors are elected and qualified. Biographical information of each current officer and director is set forth below.

Glenn Simpson is Chairman of the Board of Directors and Chief Executive Officer of the Company. Mr. Simpson joined the Company in October 2011. He has extensive experience in the beverage industry. Mr. Simpson was Vice President and Chief Financial Officer of Coca-Cola Bottlers, Inc. in Uzbekistan from 1995 to 2000. His primary responsibilities included corporate strategy, supervision of bottling and distribution operations and facilities construction. His accomplishments included growing revenues from a base at $4 million to over $160 million annually. The company was awarded “Bottler of the Year” by The Coca-Cola Company for two consecutive years under his leadership based upon product quality and revenue growth. From 2009 to 2011, Mr. Simpson was engaged in beverage projects on a consulting basis in Russia and Afghanistan. Mr. Simpson is a Certified Public Accountant and holds an MBA from Columbia University School of Business.

Jeffrey Devlin has served on the Board of Directors of the Company since January 2012. Mr. Devlin has over 35 years of advertising and business development experience. Mr. Devlin currently serves as Chief Marketing Officer – Government, Advertising and Commerce at Deloitte Consulting LLP. He has held various other executive and creative positions over the course of his advertising career, including launching the introduction of Diet Coke for The Coca-Cola Company. Mr. Devlin currently serves on the board of directors of a number of private organizations, as well as on the board of directors of Location Based Technologies, Inc., a publicly traded company. Mr. Devlin received a Bachelor’s degree from Bethel University.

19

Board Committees

The Company has not established any committees of the Board of Directors. Our Board of Directors may designate from among its members an executive committee and one or more other committees in the future. We do not have a nominating committee or a nominating committee charter. Further, we do not have a policy with regard to the consideration of any director candidates recommended by security holders. To date, no security holders have made any such recommendations. Our two directors perform all functions that would otherwise be performed by committees. Given the present size of our board it is not practical for us to have committees. If we are able to grow our business and increase our operations, we intend to expand the size of our board and allocate responsibilities accordingly.

Shareholder Communications

Currently, we do not have a policy with regard to the consideration of any director candidates recommended by security holders. To date, no security holders have made any such recommendations.

Code of Ethics

We have adopted a written code of ethics (the “Code of Ethics”) that applies to our principal executive officer, principal financial officer, principal accounting officer or controller, and persons performing similar functions. We believe that the Code of Ethics is reasonably designed to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the code. To request a copy of the Code of Ethics, please make written request to our Company at 185 Hudson Street, Floor 25, Jersey City, New Jersey 07302.

Section 16(a) Beneficial Ownership Reporting Compliance

Under Section 16(a) of the Exchange Act, all executive officers, directors, and each person who is the beneficial owner of more than 10% of the common stock of a company that files reports pursuant to Section 12 of the Exchange Act of 1934, are required to report the ownership of such common stock, options, and stock appreciation rights (other than certain cash only rights) and any changes in that ownership with the SEC. To our knowledge, based solely on a review of the copies of such reports furnished to us and written representations that no other reports were required, during the three months ended March 31, 2021 all Section 16(a) filing requirements applicable to our officers, directors and greater than 10% beneficial owners were complied with.

20

ITEM 8. EXECUTIVE COMPENSATION

The following table sets forth information concerning the total compensation paid or earned by each of our named executive officers (as defined under SEC rules).

Name and Principal Position	Jan 1 to Jun 30		Salary			Total
Glenn Simpson, Chairman & CEO		2021	$	98,675	(1)	$	98,675
		2020	$	94,789	(1)	$	94,789

The Summary Compensation Table omits columns for Option Awards, Non-Equity Incentive Plan Compensation, Non-Qualified Deferred Compensation Earnings and All Other Compensation as no such amounts were paid to the named executive officers during the six months ended June 30, 2021 or 2020.

(1) Pursuant his employment agreement (the “Simpson Agreement”), Mr. Simpson is paid a salary of $5,000 per month in cash and the Company is obligated to grant Mr. Simpson 67,000 shares of non-trading, restricted Common Stock per month. Pursuant to this agreement, Mr. Simpson is also entitled to an annual bonus comprised of cash and non-trading, restricted Common shares based on performance goals established by the Board of Directors of the Company. The cash bonus is established at $44,400 per year. The stock bonus is set at 200,000 shares of non-trading, restricted Common Stock per year through March 31, 2025.

During the six months ended June 30, 2021, 402,000 shares of Non-trading, Restricted Common Stock were issued to the CEO for the stock portion of his compensation. During the first quarter of 2021, Mr. Simpson exercised stock options to purchase 93,750 non-trading, restricted shares at $0.16 per share and the total exercise price of $15,000 reduced the accrued salary owed to him. During the second quarter of 2021, Mr. Simpson exercised stock options to purchase 93,750 non-trading, restricted shares at $0.16 per share and the total exercise price of $15,000 reduced the accrued salary owed to him.

During the six months ended June 30, 2020, 402,000 shares of Non-trading, Restricted Common Stock were issued to the CEO for the stock portion of his compensation. During the first six months of 2020, Mr. Simpson exercised stock options to purchase 156,250 non-trading, restricted shares at $0.16 per share and the total exercise price of $25,000 reduced the accrued salary owed to him.

Outstanding Option Awards at June 30

The following table sets forth information regarding stock options held by executive officers at June 30.

		Common stock underlying		Option awards
Name	Year	exercisable options		Expiration date	Exercise price
Glenn Simpson	2021		318,108	4/6/2022	$	0.16
	2020		505,608	4/6/2022	$	0.16

Option Exercises in 2021 and 2020

On May 19, 2021, Mr. Simpson exercised options to purchase 93,750 Restricted and Non-Trading shares at $0.16 per share. The total exercise value was $15,000 and this reduced the accrued salary payable to the CEO to $0.

On March 24, 2021, Mr. Simpson exercised options to purchase 93,750 Restricted and Non-Trading shares at $0.16 per share. The total exercise value was $15,000 and this reduced the accrued salary payable to the CEO to $0.

On March 6, 2020, Mr. Simpson exercised options to purchase 62,500 Restricted and Non-Trading shares at $0.16 per share. The total exercise value was $10,000 and this reduced the accrued salary payable to the CEO to $0.

21

On January 14, 2020, Mr. Simpson exercised options to purchase 93,750 Restricted and Non-trading shares at $0.16 per share. The total exercise value was $15,000 and this reduced the accrued salary payable to the CEO by the same amount.

Director Compensation

The non-employee directors did not receive cash compensation for serving as such, for serving on committees (if any) of the Board of Directors or for special assignments. Board members are not reimbursed for expenses incurred in connection with attending meetings. During the six months ended June 30, 2021, there were no arrangements that resulted in our making payments to any of our non-employee directors for any services provided to us by them as directors.

ITEM 9. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth information with respect to the beneficial ownership of our Common Stock known by us as of June 30, 2021 by:

● each director;

● each named executive officer; and

● all directors and executive officers as a group.

Except as otherwise indicated, the persons listed below have sole voting and investment power with respect to all shares of our Common Stock owned by them, except to the extent such power may be shared with a spouse.

Name	Shares		Options		Strike Price		Expiration Date	Percent of Common Stock including Options (1)
Glenn Simpson		12,377,676							40	%
Glenn Simpson				318,108	$	0.16	4/6/2022		1	%
Total – Glenn Simpson		12,377,676		318,108					41	%
Chairman and CEO
Diane Cudia		460,833							1	%
Corporate Controller
Jeffrey Devlin		501,286							2	%
Director
All Officers and Directors as a group (3 persons)		13,339,795		318,108					44	%

(1) Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Shares of Common Stock subject to options currently exercisable or convertible, or exercisable or convertible within 60 days of June 30, 2021 are deemed outstanding for computing the percentage of the person holding such option but are not deemed outstanding for computing the percentage of any other person.

22

PART IV

ITEM 10. EXHIBITS

Financial Statement Schedules

The financial statements of MOJO Organics, Inc. are listed on the Index to Financial Statements on this quarterly report on Form 10-Q beginning on page F-1.

The following Exhibits are being filed with this Quarterly Report on Form 10-Q:

Exhibit No.	SEC Report Reference Number	Description
3.1	3.1	Certificate of Incorporation of MOJO Shopping, Inc. (3)
3.2	3.1	Amendment to Certificate of Incorporation of MOJO Ventures, Inc. (4)
3.3	3.1	Certificate of Amendment to Certificate of Incorporation of MOJO Ventures, Inc. (5)
3.4	3.4	Articles of Merger (1)
3.5	3.1	Certificate of Amendment to Certificate of Incorporation of MOJO Organics, Inc. (9)
3.6	3.1	Certificate of Designations, Preferences and Rights of Series A Convertible Preferred Stock (11)
3.7	3.1	Amended and Restated Bylaws of MOJO Ventures, Inc. (6)
3.8	3.8	Amendment No. 1 to Amended and Restated Bylaws of MOJO Organics, Inc. (13)
3.9	3.1	Certificate of Amendment
16.1	16.1	Letter from MSPC Certified Public Accountants and Advisors, P.C. (16)
31.1	31.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

23

(1)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the Securities and Exchange Commission (the “SEC”) on May 18, 2011.
(2)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on November 2, 2011.
(3)	Incorporated by reference to the Registrant’s Registration Statement on Form SB-2 as an exhibit, numbered as indicated above, filed with the SEC on December 19, 2007.
(4)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on May 4, 2011.
(5)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on January 4, 2012.
(6)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on October 31, 2011.
(7)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on August 12, 2011.
(8)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on June 8, 2011.
(9)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on April 2, 2013.
(10)	Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q as an exhibit, numbered as indicated above, filed with the SEC on June 25, 2013.
(11)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on February 1, 2013.
(12)	Incorporated by reference to the Registrant’s Current Report on Form 8-K/A as an exhibit, numbered as indicated above, filed with the SEC on February 7, 2013. Portions of the exhibit and/or related schedules or exhibits thereto have been omitted pursuant to a request for confidential treatment, which has been granted by the Commission.
(13)	Incorporated by reference to the Registrant’s Current Report on Form 10-K as an exhibit, numbered as indicated above, filed with the SEC on September 24, 2013.
(14)	Incorporated by reference to the Registrant’s Annual Report on Form 10-K as an exhibit, numbered as indicated above, filed with the SEC on April 16, 2014.
(15)	Incorporated by reference to the Registrant’s Annual Report on Form 10-Q as an exhibit, numbered as indicated above, filed with the SEC on October 2, 2014.
(16)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on October 23, 2015.
(17)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on December 9, 2015.
(18)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on December 15, 2015.
(19)	Incorporated by reference to the Registrant’s Current Report on Form 8-K as an exhibit, numbered as indicated above, filed with the SEC on April 19, 2016.

24

SIGNATURES

In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	MOJO ORGANICS, INC.
Dated: July 7, 2021	By:	/s/ Glenn Simpson
		Glenn Simpson Chief Executive Officer and Chairman (Principal Executive and Principal Financial Officer)

25

EX-31.2

Exhibit 31.1

FORM OF CERTIFICATION

PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

CERTIFICATIONS

I, Glenn Simpson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of MOJO Organics, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the issuer is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.

Date: July 7, 2021		/s/ Glenn Simpson
	Name:	Glenn Simpson
	Title:	Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Mojo Organics, Inc. (the “Company”) on Form 10-Q for the year ended June 30, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

Date: July 7, 2021		/s/ Glenn Simpson
	Name:	Glenn Simpson
	Title:	Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)

XML

Cover	6 Months Ended
	Jun. 30, 2021 shares
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2021
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2021
Current Fiscal Year End Date	--12-31
Entity File Number	000-55269
Entity Registrant Name	MOJO Organics, Inc.
Entity Central Index Key	0001414953
Entity Tax Identification Number	26-0884348
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	185 Hudson Street
Entity Address, Address Line Two	Floor 25
Entity Address, City or Town	Jersey City
Entity Address, State or Province	NJ
Entity Address, Postal Zip Code	07302
City Area Code	929
Local Phone Number	264 7944
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding	31,278,906

XML

Condensed Balance Sheets (Unaudited) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
CURRENT ASSETS:
Cash and cash equivalents	$ 7,354	$ 50,233
Accounts receivable, net	219,234	73,562
Inventory	346,345	174,171
Supplier deposits	24,000	24,000
Prepaid expenses	11,062	15,104
Security deposit	113	4,518
Total Current Assets	608,108	341,588
CURRENT LIABILITIES:
Accounts payable and accrued expenses	153,910	56,167
Accrued payroll to related parties
SBA Loans		35,508
Total Current Liabilities	153,910	91,675
STOCKHOLDERS’ EQUITY
Common stock, 40,000,000 shares authorized at $0.001 par value, 31,278,906 and 30,610,240 shares issued and outstanding, at June 30, 2021 and December 31, 2020, respectively	31,279	30,610
Additional paid in capital	23,759,441	23,649,640
Accumulated deficit	(23,336,522)	(23,430,337)
Total Stockholders’ Equity	454,198	249,913
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$ 608,108	$ 341,588

XML

Condensed Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Jun. 30, 2021	Dec. 31, 2020
Statement of Financial Position [Abstract]
Common stock, shares authorized	40,000,000	40,000,000
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares issued	31,278,906	30,610,240
Common stock, shares outstanding	31,278,906	30,610,240

XML

Condensed Statements of Operations (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Income Statement [Abstract]
Revenue	$ 614,279	$ 437,878	$ 1,018,045	$ 877,867
Cost of Revenue	329,567	209,412	537,968	446,362
Gross Profit	284,712	228,466	480,077	431,505
Operating Expenses
Selling, general and administrative	203,540	223,981	421,770	483,633
Income/(Loss) from Operations	81,172	4,485	58,307	(52,128)
Other Income		2,219	35,508	2,219
Income/(Loss) Before Provision for Income Taxes	81,172	6,704	93,815	(49,909)
Provision for Income Taxes		(1,994)		(1,994)
Net Income/(Loss)	$ 81,172	$ 4,710	$ 93,815	$ (51,903)
Net Income/(Loss) per common share, basic and diluted	$ 0.00	$ 0.00	$ 0.00	$ 0.00
Weighted average number of common shares outstanding, basic and diluted	31,361,617	29,889,203	30,988,004	29,690,570

XML

Condensed Statements of Cash Flows (Unaudited) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Cash flows from operating activities:
Net income/(loss)	$ 93,815	$ (51,903)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock issued to directors and employees	110,470	97,389
SBA Loan Forgiveness	(35,508)
Changes in assets and liabilities:
Increase in accounts receivable	(145,672)	(21,540)
Increase in inventory	(172,174)	(37,424)
Increase in supplier deposits		(27,461)
Decrease/(Increase) in prepaid expenses and security deposit	8,447	(3,720)
Increase/(Decrease) in accounts payable and accrued expenses	97,743	(15,440)
Increase/(Decrease) in accrued payroll to officers		(11,259)
Net cash (used in)/provided by operating activities	(42,879)	(71,358)
Net cash provided by/ (used in) financing activities:
Proceeds from SBA Loan		35,508
Shares repurchased for cancellation		(5,250)
Net cash provided by/ (used in) financing activities		30,258
Net (decrease)/increase in cash and cash equivalents	(42,879)	(41,100)
Cash and cash equivalents at beginning of period	50,233	55,978
Cash and cash equivalents at end of periods	$ 7,354	$ 14,878

XML

Condensed Statements of Cash Flows (Unaudited) (Parenthetical)	6 Months Ended
	Jun. 30, 2021 USD ($) shares
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Stock Issued During Period, Value, New Issues	$ 110,470
Directors and Officers [Member]
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Stock Issued During Period, Shares, New Issues | shares	668,666
Stock Issued During Period, Value, New Issues	$ 110,470

XML

Condensed Statements of Changes in Stockholders' Equity (Unaudited) - 6 months ended Jun. 30, 2021 - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Beginning balance, value at Dec. 31, 2020	$ 30,610	$ 23,649,640	$ (23,430,337)	$ 249,913
Balance, shares at Dec. 31, 2020	30,610,240
Stock issued to Directors and employees	$ 669	109,802		110,470
Stock issued to Directors and employees, shares	668,666
Net Income			93,815	93,815
Ending balance, value at Jun. 30, 2021	$ 31,279	$ 23,759,442	$ (23,336,522)	$ 454,198
Balance, shares at Jun. 30, 2021	31,278,906

XML

BUSINESS

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

BUSINESS

NOTE 1 – BUSINESS

Overview

MOJO Organics, Inc. (“MOJO” or the “Company”) is a Delaware Corporation headquartered in Jersey City, NJ. The Company engages in new product development, production, marketing, distribution and sales of beverage brands that are Non-GMO Project Verified.

The Company’s flagship product is MOJO Pure Coconut Water. In addition to Pure Coconut Water, the Company produces Sparkling Coconut Water, Coconut Water + Mango Juice, Coconut Water + Pineapple Juice and Pure Organic Coconut Water. We seek to grow the market share of our products by expanding our hybrid distribution network through the relationships and efforts of our management and third-party partners and improved broker network, and new products and packaging in 2021. The company predominantly packages its beverages in 100% recyclable, Eco-Friendly packaging that can be recycled infinite times and is not made from carbon oil-based packaging. The packaging has a very low impact on the environment, and does not contribute to landfills and the pollution of our bodies of water.

CURRENT OPERATIONS

Sales and Distribution

The Company’s flagship product is MOJO Pure Coconut Water. In addition to Pure Coconut Water, the Company produces Sparkling Coconut Water, Coconut Water + Mango Juice, Coconut Water + Pineapple Juice, and Pure Organic Coconut Water. We seek to grow the market share of our products by expanding our hybrid distribution network through the relationships and efforts of our management and third-party partners an improved broker network, and new products and packaging in 2021. The company packages its beverages in 100% recyclable, Eco-Friendly packaging that can be recycled infinite times and is not made from carbon oil-based packaging. The packaging has a very low impact on the environment, and does not contribute to landfills and the pollution of our bodies of water.

Production

The Company has multiple sources for its production. The Company’s fruit sources are of high quality. The fruit is part of the overall taste and quality of our products. Currently, the Company has multiple production facilities that it could source products from, each of the facilities could supply our forecasted demand for 2021.

Competition

The beverage industry is competitive. Competitors in our market compete for brand recognition, ingredient sourcing, product shelf space, and e-commerce page rankings. Our competitors have similar distribution channels and retailers to deliver and sell their products.

Government Regulation

Within the United States, beverages are governed by the U.S. Food and Drug Administration (the “FDA”). As such, it is necessary for the Company to establish, maintain and make available for inspection records as well as to develop labels (including nutrition information) that meet FDA requirements. The Company’s production facilities are subject to FDA regulation.

Employees

As of June 30, 2021, the Company has two employees. The Company also uses the services of contractors, consultants and other third-parties. We contract with food brokers to represent our products to specific specialized sales channels. We utilize the services of direct sales and distribution companies that deliver and sell our products to their customers. We contract with manufacturing facilities to produce our products and outsource the storage and transportation of our products.

CORPORATE HISTORY AND DEVELOPMENT

The Company was incorporated in 2007 and began producing MOJO branded products in 2016. MOJO Organics Inc is headquartered in Jersey City, and our internet site is www.MojoOrganicsInc.com. MOJO’s stock is traded on the OTC Markets under the symbol MOJO.

Interim Financial Statements

The accompanying unaudited interim condensed financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q and article 10 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures included in these financial statements are adequate to make the information presented not misleading. The unaudited interim condensed financial statements included in this document have been prepared on the same basis as the annual audited financial statements, and in the Company’s opinion, reflect all adjustments necessary for a fair presentation in accordance with GAAP and SEC regulations for interim financial statements. The results for the three months ended June 30, 2021 are not necessarily indicative of the results that the Company will have for any subsequent period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements and the notes to those statements for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The financial statements are prepared in conformity with GAAP. Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash equivalents include investment instruments and time deposits purchased with a maturity of three months or less. As of June 30, 2021, and June 30, 2020, the Company did not have any cash equivalents.

Accounts Receivable

Accounts receivable are stated at the amount management expects to collect from outstanding balances. The Company provides for probable uncollectible amounts based upon its assessment of the current status of the individual receivables and after using reasonable collection efforts. The allowance for doubtful accounts as of June 30, 2021 and 2020 was zero.

Inventories

Inventories, consisting solely of finished goods, are stated at the lower of cost (first-in, first-out method) or net realizable value (“NRV”). If necessary, the Company provides allowances to adjust the carrying value of its inventories to NRV when NRV is below cost. There were no such adjustments in 2021 or 2020.

Revenue Recognition

Revenue from sales of products is recognized when the related performance obligation is satisfied. The Company’s performance obligation is satisfied upon the shipment or delivery of products to customers. The Company’s products are sold on cash and credit terms which are established in accordance with standardized industry practices and typically require payment within 30 days of delivery. Costs incurred for sales incentives and discounts are accounted for as reductions in revenue.

Deductions from Revenue

Costs incurred for sales incentives and discounts are accounted for as reductions in revenue. These costs include payments to customers for performing merchandising activities on our behalf, including in store displays, promotions for new items and obtaining optimum shelf space.

Shipping and Handling Costs

Shipping and Handling Costs incurred to move finished goods from our sales distribution centers to customer locations are included in the line Selling, General and Administrative Expenses in our Statements of Operations.

Net Income/(Loss) Per Common Share

The Company computes per share amounts in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, “Earnings per Share”. ASC Topic 260 requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the loss available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted average number of shares of common stock and common stock equivalents outstanding during the periods.

The following potentially dilutive securities have been excluded from the computation of weighted average shares outstanding as they would have had an anti-dilutive impact on the Company’s net income/(loss) per common share:

		Expiration		Days to	Exercise		As of June 30,
	Issued To	Date		Expiration	Price		2021		2020
Shares underlying options outstanding	Glenn Simpson		4/6/2022	296	$	0.16		318,108		505,608

Income Taxes

The Net Operating Loss Carryforwards for federal taxes was $3,729,852 at June 30, 2021 and $3,729,852 for the State of New Jersey. The Deferred Tax Assets for federal taxes was $783,269 at June 30, 2021 and $335,687 for the State of New Jersey. The total Deferred Tax Assets was $1,118,956 at June 30, 2021. The Deferred Tax assets have been fully reserved by valuation allowances beyond that portion which is expected to offset current taxes. As of June 30, 2021, the Company’s Federal income tax payable at the corporate tax rate of 21% would be $43,181 and State Income Tax payable at 9% tax rate would be $18,506 if this had not been offset by the deferred tax assets.

The Company provides for income taxes using the asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company did not have a deferred tax liability at June 30, 2021 and June 30, 2020.

As of June 30, 2021 and June 30, 2020, the Company had no accrued interest or penalties because there were none. The Company had no Federal or State tax examinations in the past nor does it have any at the current time.

Stock-Based Compensation

The Company accounts for equity based transactions under the provisions of ASC Topic 718, “Accounting for Stock-Based Compensation”. The ASC prescribes accounting and reporting standards for stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights. ASC Topic 718 requires employee compensation expense to be recorded using the fair value method.

Share based payment awards are measured at the month-end volume weighted average price (VWAP) of the equity instrument that an entity is obligated to issue when the service has been rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied.

Fair value of financial instruments

The carrying amounts of financial instruments, which include cash, accounts receivable, accounts payable and accrued expense, approximate their fair values due to their short-term nature.

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2021

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 3 – COMMITMENTS AND CONTINGENCIES

Employment Agreements

Pursuant to the Amended and Restated Employment Agreement (“the Agreement”) dated April 6, 2017 date, Mr. Simpson is paid a salary of $5,000 per month in cash and the Company is obligated to grant 67,000 shares of non-trading, restricted Common Stock per month. Additionally, Mr. Simpson is entitled to an annual bonus comprised of cash and non-trading, restricted Common Stock based on the achievement of performance goals established by the Board of Directors of the Company and set forth in the Agreement. The cash bonus is established at $44,400 per year. The stock bonus is set at 200,000 shares of non-trading, restricted Common Stock per year through March 31, 2025.

The term of the Agreement is through April 1, 2025. In the event that the Agreement is terminated for good reason, the Company shall pay Mr. Simpson any accrued but unpaid salary for services rendered to the date of termination, and an amount equal to the salary at the time of termination, payable for the remainder of the current term. As of June 30, 2021, there are 45 months remaining on the Agreement. The Company’s liability on the remainder of the Agreement is $225,000 for the cash portion of Mr. Simpson’s salary, and 3,203,700 shares of non-trading, restricted Common Stock.

During the six months ended June 30, 2021, the Mr. Simpson was issued 402,000 Restricted and Non-Trading shares of Common Stock under the terms of the Agreement for the stock portion of his compensation. Refer to Note 4 – Restricted Stock Issuances.

XML

STOCKHOLDERS’ EQUITY

6 Months Ended

Jun. 30, 2021

Equity [Abstract]

STOCKHOLDERS’ EQUITY

NOTE 4 – STOCKHOLDERS’ EQUITY

In June 2021, the Company decreased its Authorized Shares from 190,000,000 to 40,000,000 shares. Currently, there are 31,278,906 shares outstanding and no other classes of stock.

Restricted Stock Issuances

During the six months ended June 30, 2021, 668,666 shares of Restricted and Non-Trading Common Stock were issued to Directors and Officers of the Company. These shares have full voting rights but are restricted for sale or transfer. The CEO exercised options to purchase 187,500 shares at $0.16 per share for a total exercise price of $30,000 which reduced the accrued salary payable to the CEO by the same amount.

The CEO was also issued 402,000 shares of Restricted and Non-Trading Common Stock for the stock portion of his salary.

Advisory Services

On October 3, 2013, the Company entered into an agreement for strategic business advisory services, public relations services and investor relations services with Ian Thompson from Carricklee House, Strabane, Northern Ireland.

In connection with this agreement, the Company issued 167,204 shares of restricted Common Stock and recorded consulting fees of $501,612 during 2013, which was the fair market value of the stock on the date of issue. The stock is vested; however, it is restricted from trading. Ian Thompson was also issued 200,000 shares of restricted Common Stock, which was to vest quarterly based upon the Company reaching certain market capitalization and revenue goals, in addition to providing the above services, with the last tranche vesting on June 30, 2014. Consulting fees amounting to $105,000 and $280,000 were recorded in 2014 and 2013, respectively, related to the 200,000 shares of Common Stock. Throughout the term of the agreement, the Company requested that Ian Thompson to render performance under the agreement and to provide evidence of same. Ian Thompson failed to perform in all material respects under the terms of the agreement and refused to provide evidence.

On June 27, 2014, the Company terminated the agreement. Empire Stock Transfer, Inc, the Company’s transfer agent was directed to process cancellation requests regarding the certificates listed below. The Board of Directors approved the Company’s irrevocable agreement to indemnify the Transfer Agent for all loss, liability or expense in carrying out the authority and direction contained on the terms of the Unanimous Written Consent to terminate the Thompson Agreement. The Transfer Agent shall maintain the right to uphold the transfer in the event of forgery. (Ian Thompson has not complied with the Company’s demand to have the physical certificates returned.)

Certificate No(s)	Registered To	No. of Shares		CANCELLED		No. of Shares
605	Ian Thompson		50,000		CANCELLED		50,000
606	Ian Thompson		50,000		CANCELLED		50,000
607	Ian Thompson		50,000		CANCELLED		50,000
608	Ian Thompson		50,000		CANCELLED		50,000
610	Ian Thompson		167,204		CANCELLED		167,204

XML

STOCK OPTIONS

6 Months Ended

Jun. 30, 2021

Other Liabilities Disclosure [Abstract]

STOCK OPTIONS

NOTE 5 – STOCK OPTIONS

Stock Option Activity

On May 19, 2021, Mr. Simpson exercised options to purchase 93,750 Restricted and Non-trading shares at $0.16 per share. The total exercise value was $15,000 and this reduced the accrued salary payable to the CEO by the same amount.

On March 24, 2021, Mr. Simpson exercised options to purchase 93,750 Restricted and Non-trading shares at $0.16 per share. The total exercise value was $15,000 and this reduced the accrued salary payable to the CEO by the same amount.

The following table summarizes stock option activity under the Plans:

	Issued To	Expiration Date	Days to Expiration		Exercise Price		Options
Outstanding, December 31, 2020	Glenn Simpson	4/6/2022		461	$	0.16		505,608
Exercised	Glenn Simpson	4/6/2022		296		0.16		(187,500	)
Exercisable, June 30, 2021	Glenn Simpson	4/6/2022		296	$	0.16		318,108

During the six months ended June 30, 2021 and 2020, compensation expense related to stock options was $0. As of June 30, 2021, there was no unrecognized compensation cost related to non-vested stock options.

XML

RELATED PARTY TRANSACTIONS

6 Months Ended

Jun. 30, 2021

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS

NOTE 6 – RELATED PARTY TRANSACTIONS

On March 24, 2021 the CEO of the Company exercised 93,750 stock options at an exercise price of $0.16. The Company issued 93,750 Restricted and Non-Trading shares of Common Stock, and the accrued payroll owed to him was reduced by $15,000.

On May 19, 2021 the CEO of the Company exercised 93,750 stock options at an exercise price of $0.16. The Company issued 93,750 Restricted and Non-Trading shares of Common Stock, and the accrued payroll owed to him was reduced by $15,000.

As of June 30, 2021, the Company owes the CEO $19,000 for a non-interest bearing loan. This was subsequently paid in July.

XML

SBA LOANS “CARES ACT”

6 Months Ended

Jun. 30, 2021

Sba Loans Cares Act

SBA LOANS “CARES ACT”

NOTE 7 – SBA LOANS “CARES ACT”

On May 5, 2020, the Company received loan proceeds in the amount of $35,508 under the Paycheck Protection Program (“PPP”). On December 18, 2020, the Company applied for the loan forgiveness for the loan proceeds amounting $35,508 under the Paycheck Protection Program. The Company received the loan forgiveness decision from the SBA in January 2021. The full amount of the loan proceeds amounting $35,508 was forgiven.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

Use of Estimates

Use of Estimates

The financial statements are prepared in conformity with GAAP. Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash equivalents include investment instruments and time deposits purchased with a maturity of three months or less. As of June 30, 2021, and June 30, 2020, the Company did not have any cash equivalents.

Accounts Receivable

Accounts Receivable

Accounts receivable are stated at the amount management expects to collect from outstanding balances. The Company provides for probable uncollectible amounts based upon its assessment of the current status of the individual receivables and after using reasonable collection efforts. The allowance for doubtful accounts as of June 30, 2021 and 2020 was zero.

Inventories

Inventories

Inventories, consisting solely of finished goods, are stated at the lower of cost (first-in, first-out method) or net realizable value (“NRV”). If necessary, the Company provides allowances to adjust the carrying value of its inventories to NRV when NRV is below cost. There were no such adjustments in 2021 or 2020.

Revenue Recognition

Revenue Recognition

Revenue from sales of products is recognized when the related performance obligation is satisfied. The Company’s performance obligation is satisfied upon the shipment or delivery of products to customers. The Company’s products are sold on cash and credit terms which are established in accordance with standardized industry practices and typically require payment within 30 days of delivery. Costs incurred for sales incentives and discounts are accounted for as reductions in revenue.

Deductions from Revenue

Deductions from Revenue

Costs incurred for sales incentives and discounts are accounted for as reductions in revenue. These costs include payments to customers for performing merchandising activities on our behalf, including in store displays, promotions for new items and obtaining optimum shelf space.

Shipping and Handling Costs

Shipping and Handling Costs

Shipping and Handling Costs incurred to move finished goods from our sales distribution centers to customer locations are included in the line Selling, General and Administrative Expenses in our Statements of Operations.

Net Income/(Loss) Per Common Share

Net Income/(Loss) Per Common Share

The Company computes per share amounts in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, “Earnings per Share”. ASC Topic 260 requires presentation of basic and diluted EPS. Basic EPS is computed by dividing the loss available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted average number of shares of common stock and common stock equivalents outstanding during the periods.

The following potentially dilutive securities have been excluded from the computation of weighted average shares outstanding as they would have had an anti-dilutive impact on the Company’s net income/(loss) per common share:

		Expiration		Days to	Exercise		As of June 30,
	Issued To	Date		Expiration	Price		2021		2020
Shares underlying options outstanding	Glenn Simpson		4/6/2022	296	$	0.16		318,108		505,608

Income Taxes

Income Taxes

The Net Operating Loss Carryforwards for federal taxes was $3,729,852 at June 30, 2021 and $3,729,852 for the State of New Jersey. The Deferred Tax Assets for federal taxes was $783,269 at June 30, 2021 and $335,687 for the State of New Jersey. The total Deferred Tax Assets was $1,118,956 at June 30, 2021. The Deferred Tax assets have been fully reserved by valuation allowances beyond that portion which is expected to offset current taxes. As of June 30, 2021, the Company’s Federal income tax payable at the corporate tax rate of 21% would be $43,181 and State Income Tax payable at 9% tax rate would be $18,506 if this had not been offset by the deferred tax assets.

The Company provides for income taxes using the asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company did not have a deferred tax liability at June 30, 2021 and June 30, 2020.

As of June 30, 2021 and June 30, 2020, the Company had no accrued interest or penalties because there were none. The Company had no Federal or State tax examinations in the past nor does it have any at the current time.

Stock-Based Compensation

Stock-Based Compensation

The Company accounts for equity based transactions under the provisions of ASC Topic 718, “Accounting for Stock-Based Compensation”. The ASC prescribes accounting and reporting standards for stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights. ASC Topic 718 requires employee compensation expense to be recorded using the fair value method.

Share based payment awards are measured at the month-end volume weighted average price (VWAP) of the equity instrument that an entity is obligated to issue when the service has been rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied.

Fair value of financial instruments

Fair value of financial instruments

The carrying amounts of financial instruments, which include cash, accounts receivable, accounts payable and accrued expense, approximate their fair values due to their short-term nature.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

The following potentially dilutive securities have been excluded from the computation of weighted average shares outstanding as they would have had an anti-dilutive impact on the Company’s net income/(loss) per common share:

		Expiration		Days to	Exercise		As of June 30,
	Issued To	Date		Expiration	Price		2021		2020
Shares underlying options outstanding	Glenn Simpson		4/6/2022	296	$	0.16		318,108		505,608

XML

STOCKHOLDERS’ EQUITY (Tables)

6 Months Ended

Jun. 30, 2021

Equity [Abstract]

SCHEDULE OF CANCELLATION OF SHARES

Certificate No(s)	Registered To	No. of Shares		CANCELLED		No. of Shares
605	Ian Thompson		50,000		CANCELLED		50,000
606	Ian Thompson		50,000		CANCELLED		50,000
607	Ian Thompson		50,000		CANCELLED		50,000
608	Ian Thompson		50,000		CANCELLED		50,000
610	Ian Thompson		167,204		CANCELLED		167,204

XML

STOCK OPTIONS (Tables)

6 Months Ended

Jun. 30, 2021

Other Liabilities Disclosure [Abstract]

SCHEDULE OF STOCK OPTIONS ACTIVITY

The following table summarizes stock option activity under the Plans:

	Issued To	Expiration Date	Days to Expiration		Exercise Price		Options
Outstanding, December 31, 2020	Glenn Simpson	4/6/2022		461	$	0.16		505,608
Exercised	Glenn Simpson	4/6/2022		296		0.16		(187,500	)
Exercisable, June 30, 2021	Glenn Simpson	4/6/2022		296	$	0.16		318,108

XML

SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE (Details) - Glenn Simpson [Member] - $ / shares	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]
Expiration Date	Apr. 06, 2022
Days to Expiration	296 days
Exercise Price	$ 0.16
Shares underlying options outstanding	318,108	505,608

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Income Tax Examination [Line Items]
Cash equivalents	$ 0	$ 0
Allowance for doubtful accounts	0	0
Deferred Tax Assets, Net	$ 1,118,956
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent	21.00%
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent	9.00%
Deferred tax liabilities	$ 0	0
Accrued interest or penalties	0	$ 0
Federal [Member]
Income Tax Examination [Line Items]
Operating Loss Carryforwards, Valuation Allowance	3,729,852
Deferred Tax Assets, Net	783,269
Taxes Payable	43,181
New Jersey Division of Taxation [Member]
Income Tax Examination [Line Items]
Operating Loss Carryforwards, Valuation Allowance	3,729,852
Deferred Tax Assets, Net	335,687
State [Member]
Income Tax Examination [Line Items]
Taxes Payable	$ 18,506

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative)	6 Months Ended
	Jun. 30, 2021 USD ($) shares
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Issuance of restricted and non-trading, shares	402,000
Non-trading, Restricted Common Stock [Member] | Glenn Simpson [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Issuance of restricted and non-trading, shares	402,000
Employment Agreements [Member] | Glenn Simpson [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Salary paid out in cash | $	$ 5,000
Yearly cash bonus | $	$ 44,400
Employment Agreements [Member] | Glenn Simpson [Member] | Non-trading, Restricted Common Stock [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Shares grant each month	67,000
Yearly stock bonus	200,000
Salary | $	$ 225,000
Issuance of restricted and non-trading, shares	3,203,700

XML

SCHEDULE OF CANCELLATION OF SHARES (Details)	6 Months Ended
	Jun. 30, 2021 shares
Certificate #605 [Member]
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]
Shares cancelled	50,000
Certificate #606 [Member]
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]
Shares cancelled	50,000
Certificate #607 [Member]
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]
Shares cancelled	50,000
Certificate #608 [Member]
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]
Shares cancelled	50,000
Certificate #610 [Member]
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]
Shares cancelled	167,204

XML

STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)						6 Months Ended
	May 19, 2021	Mar. 24, 2021	Dec. 31, 2014	Dec. 31, 2013	Oct. 03, 2013	Jun. 30, 2021	Jun. 29, 2021	Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, shares authorized						40,000,000	190,000,000	40,000,000
Common stock, shares outstanding						31,278,906		30,610,240
Issuance of restricted and non-trading, shares						402,000
Issuance of restricted common stock, shares					167,204
Common stock, shares issued						31,278,906		30,610,240
Ian Thompson [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Issuance of restricted common stock, shares					200,000
Consulting fees			$ 105,000	$ 280,000	$ 501,612
Common stock, shares issued					200,000
Chief Executive Officer [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock issued during period shares stock options exercised						187,500
Exercise price, per share						$ 0.16
Exercised stock options, value						$ 30,000
Restricted and Non-Trading Shares [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Issuance of restricted and non-trading, shares						668,666
Restricted and Non-Trading Shares [Member] | Chief Executive Officer [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock issued during period shares stock options exercised	93,750	93,750
Exercised stock options, value	$ 15,000	$ 15,000
Issuance of restricted common stock, shares	93,750	93,750

XML

SCHEDULE OF STOCK OPTIONS ACTIVITY (Details) - Equity Option [Member] - Glenn Simpson [Member]	6 Months Ended
	Jun. 30, 2021 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock Options Outstanding Beginning, Expiration Date	Apr. 06, 2022
Stock Options Outstanding Beginning, Days to Expiration	461 days
Stock Options Outstanding Beginning, Exercise Price | $ / shares	$ 0.16
Stock Options Outstanding Beginning, Options | shares	505,608
Stock Options Exercised, Expiration Date	Apr. 06, 2022
Stock Options Exercised, Days to Expiration	296 days
Stock Options Exercised, Exercise Price | $ / shares	$ 0.16
Stock Options Exercised, Options | shares	(187,500)
Stock Options Exercisable, Expiration Date	Apr. 06, 2022
Stock Options Exercisable, Days to Expiration	296 days
Stock Options Exercisable, Exercise Price | $ / shares	$ 0.16
Stock Options Exercisable, Options | shares	318,108

XML

STOCK OPTIONS (Details Narrative) - USD ($)			6 Months Ended
	May 19, 2021	Mar. 24, 2021	Jun. 30, 2021	Jun. 30, 2020
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Compensation expense			$ 110,470	$ 97,389
Equity Option [Member]
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Compensation expense			0	$ 0
Share-based payment arrangement, nonvested award, amount			$ 0
Chief Executive Officer [Member]
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Stock issued during period shares stock options exercised			187,500
Stock issued during period value stock options exercised			$ 30,000
Chief Executive Officer [Member] | Restricted and Non-Trading Shares [Member]
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Stock issued during period shares stock options exercised	93,750	93,750
Exercise price	$ 0.16	$ 0.16
Stock issued during period value stock options exercised	$ 15,000	$ 15,000

XML

RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)				6 Months Ended
	May 19, 2021	Mar. 24, 2021	Oct. 03, 2013	Jun. 30, 2021
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Stock issued during period shares restricted stock			167,204
Chief Executive Officer [Member]
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Stock issued during period stock options exercised, shares				187,500
Accrued payroll/salary				$ 19,000
Chief Executive Officer [Member] | Restricted and Non-Trading Shares [Member]
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Stock issued during period stock options exercised, shares	93,750	93,750
Exercise price	$ 0.16	$ 0.16
Stock issued during period shares restricted stock	93,750	93,750
Accrued payroll/salary	$ 15,000	$ 15,000

XML

SBA LOANS “CARES ACT” (Details Narrative) - Paycheck Protection Program [Member] - USD ($)	Jan. 31, 2021	Dec. 18, 2020	May 05, 2020
Schedule of Capitalization, Long-term Debt [Line Items]
Proceeds from loan		$ 35,508	$ 35,508
Forgiveness of loan	$ 35,508