XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (1,455,189) $ (523,646)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 422 213
Share-based compensation - stock options 25,358 0
Stock and warrants issued to directors and employees 849,077 427,154
Stock issued to employees in lieu of salary 37,000 0
Stock and warrants issued to advisors and consultants 280,235 0
Loss on change in fair value of derivative liabilities 0 1,486
Changes in assets and liabilities:    
Increase in accounts receivable (59,991) 0
Increase in inventory (188,512) (11,179)
Decrease (Increase) in supplier deposits 27,594 (134,470)
Decrease in prepaid expenses 11,733 1,527
Decrease in accounts payable and accrued expenses (146,016) (84,231)
Net cash used in operating activities (618,289) (323,146)
Net cash from investing activities:    
Purchases of property and equipment (586) (1,467)
Net cash used in investing activities (586) (1,467)
Net cash from financing activities:    
Notes payable to related parties (24,000) 50,000
Issuance of preferred stock 0 412,134
Sale of common stock 1,835,000 0
Net cash provided by financing activities 1,811,000 462,134
Net increase in cash and cash equivalents 1,192,125 137,521
Cash and cash equivalents at beginning of period 8,080 1,379
Cash and cash equivalents at end of period 1,200,205 138,900
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 0 7,262
Taxes paid 0 0
NON CASH INVESTING AND FINANCING ACTIVITIES:    
Accrued compensation converted to notes payable to related parties 37,000 141,200
Various Related Parties [Member] | Series A Preferred Stock [Member]
   
NON CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for the conversion of notes payable to related parties 0 378,700
Officer [Member]
   
NON CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued for the conversion of notes payable to related parties $ 37,000 $ 0