þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) | ||
OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) | ||
OF THE SECURITIES EXCHANGE ACT OF 1934 |
DELAWARE (State or jurisdiction of incorporation or organization) | 26-1219283 (I.R.S. Employer Identification No.) | |
333 South Grand Avenue, 28th Floor Los Angeles, CA (Address of principal executive office) | 90071 (Zip Code) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||
Common Stock, par value $0.01 per share 5.875% Unsecured Notes due 2024 6.125% Unsecured Notes due 2028 | OCSL OSLE OCSLL | The Nasdaq Global Select Market The New York Stock Exchange The Nasdaq Global Select Market |
Large accelerated filer ¨ | Accelerated filer þ | Non-accelerated filer ¨ | Smaller reporting company ¨ | |||
Emerging growth company ¨ | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨ |
Item 3. | |||
Item 4. | |||
Item 5. | |||
Item 1. | Consolidated Financial Statements. |
June 30, 2019 (unaudited) | September 30, 2018 | |||||||
ASSETS | ||||||||
Investments at fair value: | ||||||||
Control investments (cost June 30, 2019: $190,181; cost September 30, 2018: $213,470) | $ | 175,052 | $ | 196,874 | ||||
Affiliate investments (cost June 30, 2019: $5,064; cost September 30, 2018: $1,080) | 5,964 | 2,161 | ||||||
Non-control/Non-affiliate investments (cost June 30, 2019: $1,337,252; cost September 30, 2018: $1,392,383) | 1,274,015 | 1,292,166 | ||||||
Total investments at fair value (cost June 30, 2019: $1,532,497; cost September 30, 2018: $1,606,933) | 1,455,031 | 1,491,201 | ||||||
Cash and cash equivalents | 5,637 | 13,380 | ||||||
Restricted cash | — | 109 | ||||||
Interest, dividends and fees receivable | 13,156 | 10,272 | ||||||
Due from portfolio companies | 1,850 | 1,357 | ||||||
Receivables from unsettled transactions | 4 | 26,760 | ||||||
Deferred financing costs | 6,759 | 5,209 | ||||||
Derivative assets at fair value | — | 162 | ||||||
Other assets | 2,579 | 3,008 | ||||||
Total assets | $ | 1,485,016 | $ | 1,551,458 | ||||
LIABILITIES AND NET ASSETS | ||||||||
Liabilities: | ||||||||
Accounts payable, accrued expenses and other liabilities | $ | 1,078 | $ | 3,581 | ||||
Base management fee and incentive fee payable | 9,987 | 8,223 | ||||||
Due to affiliate | 3,431 | 3,274 | ||||||
Interest payable | 2,267 | 3,365 | ||||||
Payable to syndication partners | — | 109 | ||||||
Payables from unsettled transactions | — | 37,236 | ||||||
Derivative liability at fair value | 206 | — | ||||||
Deferred tax liability | 719 | 422 | ||||||
Credit facility payable | 369,825 | 241,000 | ||||||
Unsecured notes payable (net of $2,808 and $3,483 of unamortized financing costs as of June 30, 2019 and September 30, 2018, respectively) | 158,442 | 386,485 | ||||||
Secured borrowings at fair value (proceeds June 30, 2019: $11,502; proceeds September 30, 2018: $12,314) | 9,011 | 9,728 | ||||||
Total liabilities | 554,966 | 693,423 | ||||||
Commitments and contingencies (Note 16) | ||||||||
Net assets: | ||||||||
Common stock, $0.01 par value per share, 250,000 shares authorized; 140,961 shares issued and outstanding as of June 30, 2019 and September 30, 2018 | 1,409 | 1,409 | ||||||
Additional paid-in-capital | 1,492,739 | 1,492,739 | ||||||
Accumulated overdistributed earnings | (564,098 | ) | (636,113 | ) | ||||
Total net assets (equivalent to $6.60 and $6.09 per common share as of June 30, 2019 and September 30, 2018, respectively) (Note 12) | 930,050 | 858,035 | ||||||
Total liabilities and net assets | $ | 1,485,016 | $ | 1,551,458 |
Three months ended June 30, 2019 | Three months ended June 30, 2018 | Nine months ended June 30, 2019 | Nine months ended June 30, 2018 | |||||||||||||
Interest income: | ||||||||||||||||
Control investments | $ | 2,859 | $ | 2,737 | $ | 9,050 | $ | 9,011 | ||||||||
Affiliate investments | 70 | 161 | 105 | 2,027 | ||||||||||||
Non-control/Non-affiliate investments | 29,850 | 23,629 | 93,248 | 71,727 | ||||||||||||
Interest on cash and cash equivalents | 131 | 107 | 605 | 440 | ||||||||||||
Total interest income | 32,910 | 26,634 | 103,008 | 83,205 | ||||||||||||
PIK interest income: | ||||||||||||||||
Control investments | — | 1,045 | 67 | 3,446 | ||||||||||||
Affiliate investments | — | 52 | — | 416 | ||||||||||||
Non-control/Non-affiliate investments | 1,198 | 360 | 4,243 | 1,408 | ||||||||||||
Total PIK interest income | 1,198 | 1,457 | 4,310 | 5,270 | ||||||||||||
Fee income: | ||||||||||||||||
Control investments | 6 | 697 | 19 | 945 | ||||||||||||
Affiliate investments | 5 | — | 14 | 48 | ||||||||||||
Non-control/Non-affiliate investments | 1,815 | 1,728 | 4,127 | 6,405 | ||||||||||||
Total fee income | 1,826 | 2,425 | 4,160 | 7,398 | ||||||||||||
Dividend income: | ||||||||||||||||
Control investments | 735 | 1,331 | 1,711 | 4,629 | ||||||||||||
Total dividend income | 735 | 1,331 | 1,711 | 4,629 | ||||||||||||
Total investment income | 36,669 | 31,847 | 113,189 | 100,502 | ||||||||||||
Expenses: | ||||||||||||||||
Base management fee | 5,548 | 5,909 | 16,847 | 16,885 | ||||||||||||
Part I incentive fee | 3,787 | 2,733 | 11,328 | 6,810 | ||||||||||||
Part II incentive fee | 607 | — | 10,597 | — | ||||||||||||
Professional fees | 721 | 924 | 2,186 | 4,837 | ||||||||||||
Directors fees | 143 | 154 | 428 | 507 | ||||||||||||
Interest expense | 7,592 | 8,291 | 25,466 | 26,405 | ||||||||||||
Administrator expense | 384 | 466 | 1,553 | 1,351 | ||||||||||||
General and administrative expenses | 645 | 488 | 1,981 | 2,326 | ||||||||||||
Total expenses | 19,427 | 18,965 | 70,386 | 59,121 | ||||||||||||
Fees waived | 634 | (1,548 | ) | (8,831 | ) | (1,634 | ) | |||||||||
Net expenses | 20,061 | 17,417 | 61,555 | 57,487 | ||||||||||||
Net investment income | 16,608 | 14,430 | 51,634 | 43,015 | ||||||||||||
Unrealized appreciation (depreciation): | ||||||||||||||||
Control investments | 3,419 | 97,000 | 1,467 | 89,825 | ||||||||||||
Affiliate investments | — | 72 | (181 | ) | (2,159 | ) | ||||||||||
Non-control/Non-affiliate investments | 20,744 | 1,810 | 37,068 | (34,696 | ) | |||||||||||
Secured borrowings | — | 377 | (95 | ) | 2,440 | |||||||||||
Foreign currency forward contracts | (768 | ) | — | (367 | ) | — | ||||||||||
Net unrealized appreciation (depreciation) | 23,395 | 99,259 | 37,892 | 55,410 | ||||||||||||
Realized gains (losses): | ||||||||||||||||
Control investments | — | (91,470 | ) | — | (91,470 | ) | ||||||||||
Affiliate investments | — | — | — | 2,048 | ||||||||||||
Non-control/Non-affiliate investments | (21,112 | ) | 2,033 | 21,548 | 4,548 | |||||||||||
Foreign currency forward contracts | 1,268 | — | 1,783 | — | ||||||||||||
Net realized gains (losses) | (19,844 | ) | (89,437 | ) | 23,331 | (84,874 | ) | |||||||||
Redemption premium on unsecured notes payable | — | — | — | (120 | ) | |||||||||||
Provision for income tax (expense) benefit | (173 | ) | — | (668 | ) | — | ||||||||||
Net realized and unrealized gains (losses), net of taxes | 3,378 | 9,822 | 60,555 | (29,584 | ) | |||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 19,986 | $ | 24,252 | $ | 112,189 | $ | 13,431 | ||||||||
Net investment income per common share — basic and diluted | $ | 0.12 | $ | 0.10 | $ | 0.37 | $ | 0.31 | ||||||||
Earnings (loss) per common share — basic and diluted (Note 5) | $ | 0.14 | $ | 0.17 | $ | 0.80 | $ | 0.10 | ||||||||
Weighted average common shares outstanding — basic and diluted | 140,961 | 140,961 | 140,961 | 140,961 |
Three months ended June 30, 2019 | Three months ended June 30, 2018 | Nine months ended June 30, 2019 | Nine months ended June 30, 2018 | |||||||||||||
Operations: | ||||||||||||||||
Net investment income | $ | 16,608 | $ | 14,430 | $ | 51,634 | $ | 43,015 | ||||||||
Net unrealized appreciation (depreciation) | 23,395 | 99,259 | 37,892 | 55,410 | ||||||||||||
Net realized gains (losses) | (19,844 | ) | (89,437 | ) | 23,331 | (84,874 | ) | |||||||||
Redemption premium on unsecured notes payable | — | — | — | (120 | ) | |||||||||||
Provision for income taxes | (173 | ) | — | (668 | ) | — | ||||||||||
Net increase (decrease) in net assets resulting from operations | 19,986 | 24,252 | 112,189 | 13,431 | ||||||||||||
Stockholder transactions: | ||||||||||||||||
Distributions to stockholders | (13,392 | ) | (13,391 | ) | (40,174 | ) | (42,993 | ) | ||||||||
Net increase (decrease) in net assets from stockholder transactions | (13,392 | ) | (13,391 | ) | (40,174 | ) | (42,993 | ) | ||||||||
Capital share transactions: | ||||||||||||||||
Issuance of common stock under dividend reinvestment plan | 332 | 412 | 1,028 | 1,239 | ||||||||||||
Repurchases of common stock under dividend reinvestment program | (332 | ) | (412 | ) | (1,028 | ) | (1,239 | ) | ||||||||
Net increase (decrease) in net assets from capital share transactions | — | — | — | — | ||||||||||||
Total increase (decrease) in net assets | 6,594 | 10,861 | 72,015 | (29,562 | ) | |||||||||||
Net assets at beginning of period | 923,456 | 827,234 | 858,035 | 867,657 | ||||||||||||
Net assets at end of period | $ | 930,050 | $ | 838,095 | $ | 930,050 | $ | 838,095 | ||||||||
Net asset value per common share | $ | 6.60 | $ | 5.95 | $ | 6.60 | $ | 5.95 | ||||||||
Common shares outstanding at end of period | 140,961 | 140,961 | 140,961 | 140,961 |
Nine months ended June 30, 2019 | Nine months ended June 30, 2018 | |||||||
Operating activities: | ||||||||
Net increase (decrease) in net assets resulting from operations | $ | 112,189 | $ | 13,431 | ||||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by operating activities: | ||||||||
Net change in unrealized (appreciation) depreciation | (37,892 | ) | (55,410 | ) | ||||
Net realized (gains) losses | (23,331 | ) | 84,994 | |||||
PIK interest income | (4,310 | ) | (3,977 | ) | ||||
Accretion of original issue discount on investments | (15,942 | ) | (4,779 | ) | ||||
Accretion of original issue discount on unsecured notes payable | 107 | 198 | ||||||
Amortization of deferred financing costs | 2,008 | 2,745 | ||||||
Deferred taxes | 297 | — | ||||||
Purchases of investments | (351,666 | ) | (836,885 | ) | ||||
Proceeds from the sales and repayments of investments | 467,307 | 834,975 | ||||||
Changes in operating assets and liabilities: | ||||||||
(Increase) decrease in interest, dividends and fees receivable | (622 | ) | (1,210 | ) | ||||
(Increase) decrease in due from portfolio companies | (493 | ) | (10,087 | ) | ||||
(Increase) decrease in receivables from unsettled transactions | 26,756 | (22,538 | ) | |||||
(Increase) decrease in other assets | 429 | (2,594 | ) | |||||
Increase (decrease) in accounts payable, accrued expenses and other liabilities | (2,503 | ) | 297 | |||||
Increase (decrease) in base management fee and incentive fee payable | 1,764 | 344 | ||||||
Increase (decrease) in due to affiliate | 157 | 2,415 | ||||||
Increase (decrease) in interest payable | (1,098 | ) | 3,171 | |||||
Increase (decrease) in payables from unsettled transactions | (37,236 | ) | 108,212 | |||||
Increase (decrease) in director fees payable | — | (184 | ) | |||||
Increase (decrease) in amounts payable to syndication partners | (109 | ) | 300 | |||||
Net cash provided by operating activities | 135,812 | 113,418 | ||||||
Financing activities: | ||||||||
Distributions paid in cash | (39,146 | ) | (41,754 | ) | ||||
Borrowings under credit facilities | 241,825 | 309,000 | ||||||
Repayments of borrowings under credit facilities | (113,000 | ) | (353,995 | ) | ||||
Repayments of unsecured notes | (228,825 | ) | — | |||||
Repurchase of unsecured notes | — | (21,188 | ) | |||||
Repayments of secured borrowings | (812 | ) | (866 | ) | ||||
Repurchases of common stock under dividend reinvestment plan | (1,028 | ) | (1,239 | ) | ||||
Deferred financing costs paid | (2,883 | ) | (6,175 | ) | ||||
Net cash used in financing activities | (143,869 | ) | (116,217 | ) | ||||
Effect of exchange rate changes on foreign currency | 205 | — | ||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | (7,852 | ) | (2,799 | ) | ||||
Cash and cash equivalents and restricted cash, beginning of period | 13,489 | 59,913 | ||||||
Cash and cash equivalents and restricted cash, end of period | $ | 5,637 | $ | 57,114 | ||||
Supplemental information: | ||||||||
Cash paid for interest | $ | 24,557 | $ | 20,291 | ||||
Non-cash financing activities: | ||||||||
Issuance of shares of common stock under dividend reinvestment plan | $ | 1,028 | $ | 1,239 | ||||
Reconciliation to the Consolidated Statements of Assets and Liabilities | June 30, 2019 | September 30, 2018 | ||||||
Cash and cash equivalents | $ | 5,637 | $ | 13,380 | ||||
Restricted cash | — | 109 | ||||||
Total cash and cash equivalents and restricted cash | $ | 5,637 | $ | 13,489 |
Portfolio Company/Type of Investment (1)(2)(3)(4)(5) | Cash Interest Rate (6) | Industry | Principal (7) | Cost | Fair Value | Notes | ||||||||||
Control Investments | (8)(9) | |||||||||||||||
First Star Speir Aviation Limited | Airlines | (10) | ||||||||||||||
First Lien Term Loan, 9.00% cash due 12/15/2020 | $ | 11,510 | $ | 2,349 | $ | 11,510 | (11)(20) | |||||||||
100% equity interest | 8,500 | 3,747 | (11)(12)(20) | |||||||||||||
10,849 | 15,257 | |||||||||||||||
New IPT, Inc. | Oil & gas equipment services | |||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021 | 7.33 | % | 3,957 | 3,957 | 3,957 | (6)(20)(24) | ||||||||||
First Lien Revolver, LIBOR+5.00% cash due 3/17/2021 | 7.33 | % | 1,009 | 1,009 | 1,009 | (6)(19)(20)(24) | ||||||||||
50.087 Class A Common Units in New IPT Holdings, LLC | — | 2,903 | (20) | |||||||||||||
4,966 | 7,869 | |||||||||||||||
Senior Loan Fund JV I, LLC | Multi-sector holdings | (14)(15) | ||||||||||||||
Subordinated Debt, LIBOR+7.00% cash due 12/29/2028 | 9.49 | % | 96,250 | 96,250 | 96,250 | (6)(11)(20) | ||||||||||
87.5% LLC equity interest | 49,322 | 31,092 | (11)(16)(19) | |||||||||||||
145,572 | 127,342 | |||||||||||||||
Thruline Marketing, Inc. | Advertising | (25) | ||||||||||||||
First Lien Term Loan, LIBOR+7.00% cash due 4/3/2022 | 9.33 | % | 18,146 | 18,146 | 18,146 | (6)(20)(24) | ||||||||||
First Lien Revolver, LIBOR+7.75% cash due 4/3/2022 | — | — | — | (6)(19)(20)(24) | ||||||||||||
9,073 Class A Units in FS AVI Holdco, LLC | 10,648 | 6,438 | (20) | |||||||||||||
28,794 | 24,584 | |||||||||||||||
Total Control Investments (18.8% of net assets) | $ | 190,181 | $ | 175,052 | ||||||||||||
Affiliate Investments | (17) | |||||||||||||||
Assembled Brands Capital LLC | Specialized finance | |||||||||||||||
First Lien Delayed Draw Term Loan, LIBOR+6.00% cash due 10/17/2023 | 8.33 | % | $ | 3,221 | $ | 3,220 | $ | 3,221 | (6)(19)(20) | |||||||
764,376.60 Class A Units | 764 | 764 | (20) | |||||||||||||
583,190.81 Class B Units | — | — | (20) | |||||||||||||
3,984 | 3,985 | |||||||||||||||
Caregiver Services, Inc. | Healthcare services | |||||||||||||||
1,080,399 shares of Series A Preferred Stock, 10% | 1,080 | 1,979 | (20) | |||||||||||||
1,080 | 1,979 | |||||||||||||||
Total Affiliate Investments (0.6% of net assets) | $ | 5,064 | $ | 5,964 | ||||||||||||
Non-Control/Non-Affiliate Investments | (18) | |||||||||||||||
4 Over International, LLC | Commercial printing | |||||||||||||||
First Lien Term Loan, LIBOR+6.00% cash due 6/7/2022 | 8.40 | % | $ | 5,830 | $ | 5,791 | $ | 5,747 | (6)(20)(24) | |||||||
First Lien Revolver, PRIME+5.00% cash due 6/7/2021 | 10.50 | % | 510 | 493 | 478 | (6)(19)(20)(24) | ||||||||||
6,284 | 6,225 | |||||||||||||||
99 Cents Only Stores LLC | General merchandise stores | |||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash 1.50% PIK due 1/13/2022 | 7.33 | % | 19,260 | 18,837 | 17,735 | (6) | ||||||||||
18,837 | 17,735 | |||||||||||||||
Access CIG, LLC | Diversified support services | |||||||||||||||
Second Lien Term Loan, LIBOR+7.75% cash due 2/27/2026 | 10.19 | % | 15,000 | 14,887 | 14,944 | (6) | ||||||||||
14,887 | 14,944 | |||||||||||||||
Aden & Anais Merger Sub, Inc. | Apparel, accessories & luxury goods | |||||||||||||||
51,645 Common Units in Aden & Anais Holdings, Inc. | 5,165 | — | (20) | |||||||||||||
5,165 | — |
Portfolio Company/Type of Investment (1)(2)(3)(4)(5) | Cash Interest Rate (6) | Industry | Principal (7) | Cost | Fair Value | Notes | ||||||||||
AdVenture Interactive, Corp. | Advertising | |||||||||||||||
9,073 shares of common stock | $ | 13,611 | $ | 12,494 | (20) | |||||||||||
13,611 | 12,494 | |||||||||||||||
AI Ladder (Luxembourg) Subco S.a.r.l. | Electrical components & equipment | |||||||||||||||
First Lien Term Loan, LIBOR+4.50% cash due 7/9/2025 | 6.83 | % | $ | 21,847 | 21,279 | 21,291 | (6)(11) | |||||||||
21,279 | 21,291 | |||||||||||||||
AI Sirona (Luxembourg) Acquisition S.a.r.l. | Pharmaceuticals | |||||||||||||||
Second Lien Term Loan, EURIBOR+7.25% cash due 7/10/2026 | 7.25 | % | € | 17,500 | 20,035 | 19,564 | (6)(11)(24) | |||||||||
20,035 | 19,564 | |||||||||||||||
Air Medical Group Holdings, Inc. | Healthcare services | |||||||||||||||
First Lien Term Loan, LIBOR+4.25% cash due 3/14/2025 | 6.65 | % | $ | 6,337 | 6,201 | 5,974 | (6)(24) | |||||||||
6,201 | 5,974 | |||||||||||||||
AirStrip Technologies, Inc. | Application software | |||||||||||||||
22,858.71 Series C-1 Preferred Stock Warrants (exercise price $34.99757) expiration date 5/11/2025 | 90 | — | (20) | |||||||||||||
90 | — | |||||||||||||||
Airxcel, Inc. | Household appliances | |||||||||||||||
First Lien Term Loan, LIBOR+4.50% cash due 4/28/2025 | 6.90 | % | 7,920 | 7,854 | 7,481 | (6) | ||||||||||
7,854 | 7,481 | |||||||||||||||
Algeco Scotsman Global Finance Plc | Construction & engineering | |||||||||||||||
Fixed Rate Bond, 8.00% cash due 2/15/2023 | 23,915 | 23,414 | 24,304 | (11) | ||||||||||||
23,414 | 24,304 | |||||||||||||||
Allen Media, LLC | Movies & entertainment | |||||||||||||||
First Lien Term Loan, LIBOR+6.50% cash due 8/30/2023 | 8.83 | % | 19,494 | 19,084 | 19,445 | (6)(20)(24) | ||||||||||
19,084 | 19,445 | |||||||||||||||
Allied Universal Holdco LLC | Security & alarm services | |||||||||||||||
First Lien Term Loan, LIBOR+3.75% cash due 7/28/2022 | 6.15 | % | 9,777 | 9,818 | 9,773 | (6)(24) | ||||||||||
Second Lien Term Loan, LIBOR+8.50% cash due 7/28/2023 | 10.90 | % | 1,149 | 1,164 | 1,150 | (6)(24) | ||||||||||
10,982 | 10,923 | |||||||||||||||
Altice France S.A. | Integrated telecommunication services | |||||||||||||||
Fixed Rate Bond, 8.13% cash due 1/15/2024 | 3,000 | 3,047 | 3,105 | (11) | ||||||||||||
Fixed Rate Bond, 7.63% cash due 2/15/2025 | 2,000 | 2,013 | 1,928 | (11) | ||||||||||||
5,060 | 5,033 | |||||||||||||||
Alvotech Holdings S.A. | Biotechnology | |||||||||||||||
Fixed Rate Bond 15% PIK Note due 12/13/2023 | 30,000 | 29,440 | 32,550 | (11)(20) | ||||||||||||
29,440 | 32,550 | |||||||||||||||
Ancile Solutions, Inc. | Application software | |||||||||||||||
First Lien Term Loan, LIBOR+7.00% cash due 6/30/2021 | 9.33 | % | 8,801 | 8,701 | 8,651 | (6)(20)(24) | ||||||||||
8,701 | 8,651 | |||||||||||||||
Apptio, Inc. | Application software | |||||||||||||||
First Lien Term Loan, LIBOR+7.25% cash due 1/10/2025 | 9.67 | % | 23,764 | 23,320 | 23,315 | (6)(20)(24) | ||||||||||
First Lien Revolver, LIBOR+7.25% cash due 1/10/2025 | — | (28 | ) | (29 | ) | (6)(19)(20)(24) | ||||||||||
23,292 | 23,286 | |||||||||||||||
Asurion, LLC | Property & casualty insurance | |||||||||||||||
Second Lien Term Loan, LIBOR+6.50% cash due 8/4/2025 | 8.90 | % | 22,000 | 21,952 | 22,355 | (6)(24) | ||||||||||
21,952 | 22,355 | |||||||||||||||
Avantor Inc. | Healthcare distributors | |||||||||||||||
Fixed Rate Bond, 9.00% cash due 10/1/2025 | 3,000 | 2,974 | 3,353 | |||||||||||||
2,974 | 3,353 |
Portfolio Company/Type of Investment (1)(2)(3)(4)(5) | Cash Interest Rate (6) | Industry | Principal (7) | Cost | Fair Value | Notes | ||||||||||
Belk Inc. | Department stores | |||||||||||||||
First Lien Term Loan, LIBOR+4.75% cash due 12/12/2022 | 7.29 | % | $ | 655 | $ | 581 | $ | 532 | (6)(24) | |||||||
581 | 532 | |||||||||||||||
Blackhawk Network Holdings, Inc. | Data processing & outsourced services | |||||||||||||||
Second Lien Term Loan, LIBOR+7.00% cash due 6/15/2026 | 9.44 | % | 26,250 | 26,005 | 26,266 | (6)(24) | ||||||||||
26,005 | 26,266 | |||||||||||||||
Boxer Parent Company Inc. | Systems software | |||||||||||||||
First Lien Term Loan, LIBOR+4.25% cash due 10/2/2025 | 6.58 | % | 13,950 | 13,831 | 13,235 | (6) | ||||||||||
13,831 | 13,235 | |||||||||||||||
California Pizza Kitchen, Inc. | Restaurants | |||||||||||||||
First Lien Term Loan, LIBOR+6.00% cash due 8/23/2022 | 8.53 | % | 3,130 | 3,105 | 3,068 | (6)(24) | ||||||||||
3,105 | 3,068 | |||||||||||||||
Cenegenics, LLC | Healthcare services | |||||||||||||||
First Lien Term Loan, 9.75% cash 2.00% PIK due 9/30/2019 | 29,582 | 27,738 | 1,016 | (20)(21) | ||||||||||||
First Lien Revolver, 15.00% cash due 9/30/2019 | 2,203 | 2,203 | (212 | ) | (19)(20)(21) | |||||||||||
452,914.87 Common Units in Cenegenics, LLC | 598 | — | (20) | |||||||||||||
345,380.141 Preferred Units in Cenegenics, LLC | 300 | — | (20) | |||||||||||||
30,839 | 804 | |||||||||||||||
CITGO Holdings, Inc. | Oil & gas refining & marketing | |||||||||||||||
Fixed Rate Bond, 10.75% cash due 2/15/2020 | 21,300 | 21,844 | 22,099 | |||||||||||||
21,844 | 22,099 | |||||||||||||||
CITGO Petroleum Corp. | Oil & gas refining & marketing | |||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/28/2024 | 7.60 | % | 10,000 | 9,900 | 10,022 | (6)(24) | ||||||||||
9,900 | 10,022 | |||||||||||||||
Convergeone Holdings, Inc. | IT consulting & other services | |||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 1/4/2026 | 7.40 | % | 19,950 | 19,185 | 19,027 | (6) | ||||||||||
19,185 | 19,027 | |||||||||||||||
Conviva Inc. | Application software | |||||||||||||||
417,851 Series D Preferred Stock Warrants (exercise price $1.1966) expiration date 2/28/2021 | 105 | 417 | (20) | |||||||||||||
105 | 417 | |||||||||||||||
Covia Holdings Corporation | Oil & gas equipment services | |||||||||||||||
First Lien Term Loan, LIBOR+4.00% cash due 6/1/2025 | 6.60 | % | 7,920 | 7,920 | 6,438 | (6)(11)(24) | ||||||||||
7,920 | 6,438 | |||||||||||||||
DigiCert, Inc. | Internet services & infrastructure | |||||||||||||||
First Lien Term Loan, LIBOR+4.00% cash due 10/31/2024 | 6.40 | % | 4,233 | 4,193 | 4,224 | (6)(24) | ||||||||||
4,193 | 4,224 | |||||||||||||||
Dominion Diagnostics, LLC | Healthcare services | (26) | ||||||||||||||
Subordinated Term Loan, 11.00% cash 1.00% PIK due 10/18/2019 | 20,205 | 14,281 | 6,860 | (20)(21) | ||||||||||||
First Lien Term Loan, PRIME+4.00% cash due 4/8/2019 | 9.50 | % | 45,691 | 44,480 | 44,480 | (6)(20)(24)(26) | ||||||||||
First Lien Revolver, PRIME+4.00% cash due 4/8/2019 | 9.50 | % | 2,090 | 2,090 | 1,979 | (6)(20)(24)(26) | ||||||||||
60,851 | 53,319 |
Portfolio Company/Type of Investment (1)(2)(3)(4)(5) | Cash Interest Rate (6) | Industry | Principal (7) | Cost | Fair Value | Notes | ||||||||||
The Dun & Bradstreet Corporation | Research & consulting services | |||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 2/6/2026 | 7.40 | % | $ | 10,000 | $ | 9,809 | $ | 10,016 | (6)(24) | |||||||
Fixed Rate Bond 6.875% cash due 8/15/2026 | 5,000 | 5,000 | 5,300 | |||||||||||||
14,809 | 15,316 | |||||||||||||||
Eagleview Technology Corporation | Application software | |||||||||||||||
Second Lien Term Loan, LIBOR+7.50% cash due 8/14/2026 | 9.90 | % | 12,000 | 11,880 | 11,640 | (6)(20)(24) | ||||||||||
11,880 | 11,640 | |||||||||||||||
EHR Canada, LLC | Food retail | |||||||||||||||
First Lien Term Loan, LIBOR+8.00% cash due 9/28/2020 | 10.33 | % | 14,611 | 14,439 | 14,830 | (6)(20)(24) | ||||||||||
14,439 | 14,830 | |||||||||||||||
EOS Fitness Opco Holdings, LLC | Leisure facilities | |||||||||||||||
487.5 Class A Preferred Units, 12% | 488 | 830 | (20) | |||||||||||||
12,500 Class B Common Units | — | 749 | (20) | |||||||||||||
488 | 1,579 | |||||||||||||||
Equitrans Midstream Corp. | Oil & gas storage & transportation | |||||||||||||||
First Lien Term Loan, LIBOR+4.50% cash due 1/31/2024 | 6.90 | % | 11,940 | 11,614 | 12,040 | (6)(11) | ||||||||||
11,614 | 12,040 | |||||||||||||||
Eton | Research & consulting services | |||||||||||||||
Second Lien Term Loan, LIBOR+7.50% cash due 5/1/2026 | 9.90 | % | 20,000 | 19,914 | 19,900 | (6) | ||||||||||
19,914 | 19,900 | |||||||||||||||
ExamSoft Worldwide, Inc. | Application software | |||||||||||||||
180,707 Class C Units in ExamSoft Investor LLC | 181 | — | (20) | |||||||||||||
181 | — | |||||||||||||||
Gentiva Health Services, Inc. | Healthcare services | |||||||||||||||
Second Lien Term Loan, PRIME+6.00% cash due 7/2/2026 | 11.50 | % | 14,500 | 14,411 | 14,681 | (6) | ||||||||||
14,411 | 14,681 | |||||||||||||||
GI Chill Acquisition LLC | Managed healthcare | |||||||||||||||
First Lien Term Loan, LIBOR+4.00% cash due 8/6/2025 | 6.32 | % | 17,865 | 17,776 | 17,865 | (6)(20) | ||||||||||
Second Lien Term Loan, LIBOR+7.50% cash due 8/6/2026 | 9.83 | % | 10,000 | 9,911 | 9,957 | (6)(20) | ||||||||||
27,687 | 27,822 | |||||||||||||||
GKD Index Partners, LLC | Specialized finance | |||||||||||||||
First Lien Term Loan, LIBOR+7.25% cash due 6/29/2023 | 9.58 | % | 22,849 | 22,667 | 22,484 | (6)(20)(24) | ||||||||||
First Lien Revolver, LIBOR+7.25% cash due 6/29/2023 | — | (9 | ) | (20 | ) | (6)(19)(20)(24) | ||||||||||
22,658 | 22,464 | |||||||||||||||
GoodRx, Inc. | Interactive media & services | |||||||||||||||
Second Lien Term Loan, LIBOR+7.50% cash due 10/12/2026 | 9.90 | % | 22,222 | 21,791 | 22,444 | (6)(20) | ||||||||||
21,791 | 22,444 | |||||||||||||||
HealthEdge Software, Inc. | Application software | |||||||||||||||
482,453 Series A-3 Preferred Stock Warrants (exercise price $1.450918) expiration date 9/30/2023 | 213 | 757 | (20) | |||||||||||||
213 | 757 | |||||||||||||||
I Drive Safely, LLC | Education services | |||||||||||||||
125,079 Class A Common Units of IDS Investments, LLC | 1,000 | 200 | (20) | |||||||||||||
1,000 | 200 | |||||||||||||||
IBG Borrower LLC | Apparel, accessories & luxury goods | |||||||||||||||
First Lien Term Loan, LIBOR+7.00% cash due 8/2/2022 | 9.38 | % | 14,584 | 13,263 | 13,126 | (6)(20)(24) | ||||||||||
13,263 | 13,126 |
Portfolio Company/Type of Investment (1)(2)(3)(4)(5) | Cash Interest Rate (6) | Industry | Principal (7) | Cost | Fair Value | Notes | ||||||||||
iCIMs, Inc. | Application software | |||||||||||||||
First Lien Term Loan, LIBOR+6.50% cash due 9/12/2024 | 8.90 | % | $ | 16,718 | $ | 16,421 | $ | 16,417 | (6)(20)(24) | |||||||
First Lien Revolver, LIBOR+6.50% cash due 9/12/2024 | — | (15 | ) | (16 | ) | (6)(19)(20)(24) | ||||||||||
16,406 | 16,401 | |||||||||||||||
Integral Development Corporation | Other diversified financial services | |||||||||||||||
1,078,284 Common Stock Warrants (exercise price $0.9274) expiration date 7/10/2024 | 113 | — | (20) | |||||||||||||
113 | — | |||||||||||||||
Internet Pipeline, Inc. | Internet services & infrastructure | |||||||||||||||
First Lien Term Loan, LIBOR+4.75% cash due 8/4/2022 | 7.15 | % | 5,468 | 5,421 | 5,434 | (6)(20)(24) | ||||||||||
5,421 | 5,434 | |||||||||||||||
Kason Corporation | Industrial machinery | |||||||||||||||
Mezzanine Term Loan, 11.5% cash 1.75% PIK due 10/28/2019 | 6,194 | 6,194 | 6,194 | (20) | ||||||||||||
498.60 Class A Preferred Units in Kason Investment, LLC, 8% | 499 | 771 | (20) | |||||||||||||
5,540 Class A Common Units in Kason Investment, LLC | 55 | 53 | (20) | |||||||||||||
6,748 | 7,018 | |||||||||||||||
Kellermeyer Bergensons Services, LLC | Environmental & facilities services | |||||||||||||||
Second Lien Term Loan, LIBOR+8.50% cash due 4/29/2022 | 11.08 | % | 6,105 | 5,936 | 6,158 | (6)(20)(24) | ||||||||||
5,936 | 6,158 | |||||||||||||||
L Squared Capital Partners LLC | Multi-sector holdings | |||||||||||||||
2.00% limited partnership interest | 878 | 2,107 | (11)(16) | |||||||||||||
878 | 2,107 | |||||||||||||||
Lanai Holdings III, Inc. | Healthcare distributors | |||||||||||||||
First Lien Term Loan, LIBOR+4.75% cash due 8/29/2022 | 7.33 | % | 19,944 | 19,610 | 19,146 | (6)(24) | ||||||||||
19,610 | 19,146 | |||||||||||||||
Lannett Company, Inc. | Pharmaceuticals | |||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 11/25/2020 | 7.40 | % | 1,687 | 1,689 | 1,671 | (6)(11)(24) | ||||||||||
1,689 | 1,671 | |||||||||||||||
Lift Brands Holdings, Inc. | Leisure facilities | |||||||||||||||
2,000,000 Class A Common Units in Snap Investments, LLC | 1,399 | 3,020 | (20) | |||||||||||||
1,399 | 3,020 | |||||||||||||||
Lightbox Intermediate, L.P. | Real estate services | |||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 5/9/2026 | 7.45 | % | 40,000 | 39,409 | 39,600 | (6)(20) | ||||||||||
39,409 |