Nevada
|
26-1125521
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
111 Bank Street, Suite 326, Grass Valley, CA, 95959
|
(Address of principal executive offices)
|
09 574 2687327
|
(Issuer's telephone number)
|
Palmdale Executive Homes, Corp.
6767 W. Tropicana Ave., Suite 207, Las Vegas, NV 89103
|
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | x |
ASSETS
|
||||||||
(Unaudited)
|
||||||||
September 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Current Assets
|
||||||||
Cash
|
$ | 61,019 | $ | 42,920 | ||||
Total Current Assets
|
61,019 | 42,920 | ||||||
Mineral property
|
160,000 | 100,000 | ||||||
TOTAL ASSETS
|
$ | 221,019 | $ | 142,920 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
LIABILITIES
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued expenses
|
$ | 18,180 | $ | 17,300 | ||||
Accounts payable and accrued expenses - related parties
|
213,611 | 127,463 | ||||||
Advances - related party
|
1,860 | 1,860 | ||||||
Promissory notes
|
125,000 | 125,000 | ||||||
Promissory note - related party
|
82,569 | 82,569 | ||||||
Convertible debt, net of discount
|
21,370 | - | ||||||
Derivative liability
|
152,564 | - | ||||||
Total Current Liabilities
|
615,154 | 354,192 | ||||||
Total Liabilities
|
615,154 | 354,192 | ||||||
Commitments
|
||||||||
STOCKHOLDERS' DEFICIT
|
||||||||
Common stock, par value $0.001, 1,000,000,000 shares authorized and
|
||||||||
142,440,000 shares issued and outstanding
|
142,440 | 142,440 | ||||||
Additional paid-in capital
|
(31,570 | ) | (31,570 | ) | ||||
Deficit accumulated during the exploration stage
|
(505,005 | ) | (322,142 | ) | ||||
Total Stockholders' Deficit
|
(394,135 | ) | (211,272 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 221,019 | $ | 142,920 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
Cumulative from
January 14, 2000 |
||||||||||||||||||
2013 | 2012 | 2013 | 2012 |
2013
|
||||||||||||||||
Operating expenses
|
||||||||||||||||||||
General and administrative
|
$ | 15,075 | $ | 10,843 | $ | 50,717 | $ | 29,094 | $ | 181,719 | ||||||||||
Consulting fees
|
30,000 | 30,000 | 90,000 | 90,000 | 246,666 | |||||||||||||||
Mining explorations
|
- | - | - | - | 21,194 | |||||||||||||||
Loss from operations
|
(45,075 | ) | (40,843 | ) | (140,717 | ) | (119,094 | ) | (449,579 | ) | ||||||||||
Other expense
|
||||||||||||||||||||
Interest expense
|
(29,150 | ) | (2,821 | ) | (39,582 | ) | (6,115 | ) | (52,862 | ) | ||||||||||
Derivative expense
|
(2,564 | ) | - | (2,564 | ) | - | (2,564 | ) | ||||||||||||
Total other expense
|
(31,714 | ) | (2,821 | ) | (42,146 | ) | (6,115 | ) | (55,426 | ) | ||||||||||
Net Loss
|
$ | (76,789 | ) | $ | (43,664 | ) | $ | (182,863 | ) | $ | (125,209 | ) | $ | (505,005 | ) | |||||
Net loss per share, basic and diluted
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||||||
Weighted average number of shares of
|
||||||||||||||||||||
common stock outstanding
|
142,440,000 | 142,440,000 | 142,440,000 | 141,440,000 |
January 14, 2000
|
||||||||||||
Nine Months Ended
|
(Inception) to
|
|||||||||||
September 30,
|
September 30,
|
|||||||||||
2013
|
2012
|
2013
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net loss
|
$ | (182,863 | ) | $ | (125,209 | ) | $ | (505,005 | ) | |||
Adjustments to reconcile net loss to net cash
|
||||||||||||
used in operating activities
|
||||||||||||
Issuance of common stock for services
|
- | - | 1,870 | |||||||||
Amortization of debt discount
|
21,370 | - | 21,370 | |||||||||
Derivative expense
|
2,564 | - | 2,564 | |||||||||
Changes in assets and liabilities
|
||||||||||||
Accounts payable
|
880 | (1,339 | ) | 18,180 | ||||||||
Accounts payable and accrued expenses - related parties
|
86,148 | 87,523 | 213,611 | |||||||||
Net cash used in operating activities
|
(71,901 | ) | (39,025 | ) | (247,410 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase of mineral properties
|
(60,000 | ) | (50,000 | ) | (160,000 | ) | ||||||
Net cash used in investing activites
|
(60,000 | ) | (50,000 | ) | (160,000 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Issuance of common stock for cash
|
- | 25,000 | 109,000 | |||||||||
Proceeds from advances - related party
|
- | - | 33,471 | |||||||||
Proceeds from convertible debt
|
150,000 | - | 150,000 | |||||||||
Proceeds from promissory note
|
- | 75,000 | 125,000 | |||||||||
Proceeds from promissory note - related party
|
- | - | 50,958 | |||||||||
Net cash provided by financing activities
|
150,000 | 100,000 | 468,429 | |||||||||
NET CHANGE IN CASH
|
18,099 | 10,975 | 61,019 | |||||||||
CASH - BEGINNING OF PERIOD
|
42,920 | 8,753 | - | |||||||||
CASH - END OF PERIOD
|
$ | 61,019 | $ | 19,728 | $ | 61,019 | ||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||
Cash paid for interest
|
$ | - | $ | - | $ | - | ||||||
Cash paid for taxes
|
$ | - | $ | - | $ | - | ||||||
NON-CASH TRANSACTIONS:
|
||||||||||||
Conversion of advances to promissory note - related party
|
$ | - | $ | - | $ | 31,611 |
Exhibit No.
|
Document Description
|
|
31.1
|
Section 302 Certification of Chief Executive Officer and Chief Financial Officer
|
|
32.1
|
Section 906 Certification of Chief Executive Officer and Chief Financial Officer
|
101.INS **
|
XBRL Instance Document
|
|
101.SCH **
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL **
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF **
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB **
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE **
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
CALIFORNIA MINES CORP. | |||
Date: November 19, 2013
|
By:
|
/s/ Santiago Medina | |
Santiago Medina | |||
Chief Executive Officer, Chief Financial Officer, Treasurer and Director (Principal Executive and Principal Financial and Accounting Officer) | |||
1.
|
I have reviewed this quarterly report on Form 10-Q of California Mines Corp.; | |
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: November 19, 2013
|
By:
|
/s/ Santiago Medina | |
Santiago Medina | |||
Chief Executive Officer, Chief Financial Officer, Treasurer and Director | |||
(Principal Executive and Principal Financial and Accounting Officer) |
(1)
|
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
Date: November 19, 2013
|
By:
|
/s/ Santiago Medina | |
Santiago Medina | |||
Chief Executive Officer, Chief Financial Officer, Treasurer and Director | |||
(Principal Executive and Principal Financial and Accounting Officer) |
Convertible Debt (Details Narrative) (USD $)
|
9 Months Ended |
---|---|
Sep. 30, 2013
|
|
Convertible Debt Details Narrative | |
Exercise price | $ 0.15 |
Risk-free interest rate | 0.33% |
Expected dividend rate | 0.00% |
Expected life | 2 years |
Expected volatility | 534.00% |
Change in fair value derivative expense | $ 2,564 |
?[@X^G1)(A<\I\NT=\F$G
M97N<(A]K^ZU.A%VTRD=P*-O
M1^2@:006HT'3$"Q2D,;@,_8)T1/2"*F)`_AHZ15\GM"11HPSFD&@H"M#"M%@
MZ4J1(@==.9*[PM*5(@4*NC*DZ`E=*5+DH"M'"J[0E2(%"K"(E@PI>D)7BA0Y
MZ,J1W!5=72E2H*`K0PJ>Z+YQBFR)9=.BB"K43SOV_U0_-5;S@X74SJY%$_Q>
M-2]63\7*$;Y@:REA*4T_,7&KVJGQG*3!;UADTD]-/!13_=2DGR;E@2>>^9*Z
MBP=_A:5HL66QFN^N]8))5=]X'8PRPYV
STATEMENTS OF OPERATIONS (Unaudited) (USD $)
|
3 Months Ended | 9 Months Ended | 165 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2013
|
Sep. 30, 2012
|
Sep. 30, 2013
|
Sep. 30, 2012
|
Sep. 30, 2013
|
|
Operating expenses | |||||
General and administrative | $ 15,075 | $ 10,843 | $ 50,717 | $ 29,094 | $ 181,719 |
Consulting fees | 30,000 | 30,000 | 90,000 | 90,000 | 246,666 |
Mining Exploration | 21,194 | ||||
Loss from operations | (45,075) | (40,843) | (140,717) | (119,094) | (449,579) |
Interest expense | (29,150) | (2,821) | (39,582) | (6,115) | (52,862) |
Derivative expense | (2,564) | (2,564) | (2,564) | ||
Total other expense | (31,714) | (2,821) | (42,146) | (6,115) | (55,426) |
Net Loss | $ (76,789) | $ (43,664) | $ (182,863) | $ (125,209) | $ (505,005) |
Net loss per share, basic and diluted | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | |
Weighted average number of shares of common stock outstanding | 142,440,000 | 142,440,000 | 142,440,000 | 141,440,000 |
Related Party Advance and Promissory Note
|
9 Months Ended |
---|---|
Sep. 30, 2013
|
|
Notes to Financial Statements | |
Note 5 - Related Party Advance and Promissory Note | On August 11, 2011, the Company issued an unsecured promissory note for the full balance of $82,569 owed to Mr. Medina. The promissory note of $82,569 has a term of one year and bears simple annual interest rate of 8%. On August 11, 2012, the Company defaulted on the promissory note with the interest rate increased to 13% under the term of the promissory note. Interest expense of $8,148 was incurred during the nine months ended September 30, 2013. As at September 30, 2013, total interest of $18,945 was accrued on the promissory note and is included in accounts payable and accrued expenses related party. No demand has been made on this note through the date of filing.
During the year ended December 31, 2011, Mr. Medina advanced an additional $1,860 to the Company, which was outstanding on September 30, 2013. The advance is non-interest bearing, unsecured and due on demand. |
Related Party Transactions (Details Narrative) (USD $)
|
9 Months Ended |
---|---|
Sep. 30, 2013
|
|
Chief Operating Officer [Member]
|
|
Consulting fees recorded | $ 45,000 |
Consulting fees owed to | 97,333 |
Vice President of Geology [Member]
|
|
Consulting fees recorded | 45,000 |
Consulting fees owed to | $ 97,333 |
Basis of Presentation
|
9 Months Ended |
---|---|
Sep. 30, 2013
|
|
Notes to Financial Statements | |
Note 1 - Basis of Presentation | The accompanying unaudited interim financial statements of California Mines Corp. (the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal year ended December 31, 2012 as reported in Form 10-K, have been omitted.
On May 6, 2013, the Companys board of directors approved an agreement and plan of merger to merge with and into our wholly-owned subsidiary California Mines Corp., a Nevada corporation, to effect a name change from Palmdale Executive Homes, Corp. to California Mines Corp. California Mines Corp. was formed on May 6, 2013 solely for the change of name.
Derivative Instruments
In connection with the sale of debt instruments, the debt instruments may contain embedded derivative instruments, such as embedded derivative features which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.
The Company's derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, the Company estimates fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option. Because of the limited trading history for our common stock, the Company estimates the future volatility of its common stock price based on not only the history of its stock price but also the experience of other entities considered comparable to the Company.
|
Mining Lease and Option to Purchase Agreement
|
9 Months Ended |
---|---|
Sep. 30, 2013
|
|
Notes to Financial Statements | |
Note 3 - Mining Lease and Option to Purchase Agreement | Effective August 11, 2011, the Company entered into a Mining Lease and Option to Purchase Agreement (the Property Agreement) with the Ellers Family Revocable Trust of March 24, 2000 (the Owner). Under the terms of the Agreement, the Company leased a mining property consisting of 65 acres of real property interests and 13 unpatented mining claims situated in Tuolumne County, California for a term of three years.
In accordance with the Agreement the Company is obligated to expend $150,000 per year of the lease developing the property, and pay annual advance royalty amounts of $50,000 for the first year (paid by an officer of the Company on behalf of the Company as of December 31, 2011), $50,000 in the second year (paid during the year ended December 31, 2012) and $60,000 in the final year, due by August 11, 2013 and paid on August 12, 2013.
In addition, the Company must pay a net smelter return royalty of 10% during the term of the lease until expiry of the Agreement or the exercise of the option to purchase. The option to purchase may be exercised by the Company, in its sole discretion, at any time during the three year term of the Agreement. The option to purchase is exercisable for a 75% interest in the property with the Owner retaining a 25% interest as tenants in common. The purchase price of the 75% interest is $2,000,000 in cash plus the ongoing payment of a net smelter return royalty of 2.5% to the Owner.
In connection with the Property Agreement, the Company entered into a Finders Fee Agreement with Tosca Capital Corp. (Tosca), a private British Columbia company, to formalize Toscas role in identifying a suitable mining property for the Company to lease or purchase, whereby the Company issued 11,000 shares of the Companys common stock to Tosca on August 11, 2011. The grant date fair value of the common stock was $1,870 and was expensed during the period of issuance.
Effective August 9, 2012 the Company and the Owner amended the Property Agreement whereby the Companys obligation for the annual exploration expenditures of $150,000 are to be met by December 31, 2012, December 31, 2013 and August 11, 2014.
Effective December 31, 2012, the Company and the Owner further amended the Property Agreement whereby the Companys obligation for the annual exploration expenditures were met with its actual expenditures of $21,194 by December 31, 2012, and $200,000 and $150,000 are to be met by December 31, 2013 and December 31, 2014 respectively.
|
Convertible Debt
|
9 Months Ended |
---|---|
Sep. 30, 2013
|
|
Notes to Financial Statements | |
Note 6 - Convertible Debt | On August 9, 2013, the Company issued an unsecured convertible note for principal amount of $150,000 with a term of one year and simple annual interest rate of 12%. The principal amount and accrued interest is convertible into the Companys common shares at the conversion price of 75% of the average closing prices for the five trading days immediately preceding the conversion date.
The convertible note was determined to include various embedded derivative liabilities. The derivative liabilities are the conversion feature and conversion price. At the date of issuance of the convertible note, derivative liabilities were measured at fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. These derivative liabilities will be marked-to-market each quarter with the change in fair value recorded in the statement of operations. The Company uses the effective interest method to record interest expense from the accretion of the debt discount.
The fair value of the conversion feature was recorded as discount to the convertible debt and derivative liability. It was estimated using Black-Scholes option pricing model at $152,564 with the following assumptions: exercise price of $0.15, risk-free interest rate of 0.33%, dividend rate of 0%, expected life of 2 year and expected volatility of 534%.
The Company recorded a net change in fair value of derivative expense of $2,564 for the nine months ended September 30, 2013. |
Promissory Note
|
9 Months Ended |
---|---|
Sep. 30, 2013
|
|
Notes to Financial Statements | |
Note 4 - Promissory Note | On August 25, 2012, the Company issued an unsecured promissory note for cash proceeds of $75,000 with a term of one year and simple annual interest rate of 8% repayable on August 25, 2013. Interest expense for the nine months ended September 30, 2013 was $4,500 and a total of $6,600 was accrued on the promissory note and included in accounts payable as of September 30, 2013. The note is currently in default.
On November 26, 2012, the Company issued an unsecured promissory note for cash proceeds of $50,000 with a term of one year and simple annual interest rate of 8% repayable on November 26, 2013. Interest expense for the nine months ended September 30, 2013 was $3,000 and a total of $3,383 was accrued on the promissory note and included in accounts payable as of September 30, 2013. |