XML 26 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of Financial Statements (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Changes and Error Corrections [Abstract]  
Restatement of Financial Statements

The table below sets forth the impact of the restatement on the Consolidated Statements of Operations (unaudited).





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended June 30, 2019

 

Six Months Ended June 30, 2019



 

As Previously Reported

 

Adjustment

 

As Restated

 

As Previously Reported

 

Adjustment

 

As Restated

Net Operating Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing services

 

$

25,920 

 

$

(620)

 

$

25,300 

 

$

49,961 

 

$

(620)

 

$

49,341 

Total net operating revenue

 

 

47,735 

 

 

(620)

 

 

47,115 

 

 

94,324 

 

 

(620)

 

 

93,704 

Operating Costs and Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other production, distribution and operating costs

 

$

24,465 

 

$

(620)

 

$

23,845 

 

$

46,649 

 

$

(620)

 

$

46,029 

Amortization

 

 

200 

 

 

(60)

 

 

140 

 

 

400 

 

 

(184)

 

 

216 

Total operating costs and expense

 

 

24,940 

 

 

(680)

 

 

24,260 

 

 

75,581 

 

 

(804)

 

 

74,777 

Operating income

 

 

22,795 

 

 

60 

 

 

22,855 

 

 

18,743 

 

 

184 

 

 

18,927 

Other income, net

 

 

1,161 

 

 

(28)

 

 

1,133 

 

 

2,058 

 

 

(96)

 

 

1,962 

Income Before Income Taxes

 

 

23,956 

 

 

32 

 

 

23,988 

 

 

20,801 

 

 

88 

 

 

20,889 

Income tax provision

 

 

7,095 

 

 

365 

 

 

7,460 

 

 

6,952 

 

 

(456)

 

 

6,496 

Net Income

 

 

16,861 

 

 

(333)

 

 

16,528 

 

 

13,849 

 

 

544 

 

 

14,393 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

0.78 

 

$

(0.01)

 

$

0.77 

 

$

0.64 

 

$

0.03 

$

 

0.67 



The table below sets forth the impact of the restatement on the Consolidated Statements of Comprehensive Income (Loss) (unaudited).





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended June 30, 2019

 

Six Months Ended June 30, 2019



 

As Previously Reported

 

Adjustment

 

As Restated

 

As Previously Reported

 

Adjustment

 

As Restated

Net Income

 

$

16,861 

 

$

(333)

 

$

16,528 

 

$

13,849 

 

$

544 

 

$

14,393 

Total Comprehensive Income

 

 

16,923 

 

 

(333)

 

 

16,590 

 

 

13,974 

 

 

544 

 

 

14,518 



The table below sets forth the impact of the restatement on the Consolidated Balance Sheet (unaudited).





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

June 30, 2019



 

As Previously Reported

 

Adjustment

 

As Restated

Assets

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

$

3,384 

 

$

(2,786)

 

$

598 

Goodwill

 

 

15,566 

 

 

(13,973)

 

 

1,593 

Total assets

 

 

170,990 

 

 

(16,759)

 

 

154,231 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Other accrued expense

 

$

4,430 

 

$

671 

 

$

5,101 

Total current liabilities

 

 

30,820 

 

 

671 

 

 

31,491 

Deferred income taxes, net

 

 

 —

 

 

1,718 

 

 

1,718 

Other liabilities

 

 

4,679 

 

 

96 

 

 

4,775 

Total liabilities

 

 

90,393 

 

 

2,485 

 

 

92,878 

Accumulated deficit

 

 

(363,381)

 

 

(19,244)

 

 

(382,625)

Total shareholders’ equity

 

 

80,597 

 

 

(19,244)

 

 

61,353 

Total liabilities and shareholders’ equity

 

 

170,990 

 

 

(16,759)

 

 

154,231 



The table below sets forth the impact of the restatement on the Consolidated Statement of Cash Flows (unaudited).





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Six Months Ended June 30, 2019



 

As Previously Reported

 

Adjustment

 

As Restated

Operating Activities

 

 

 

 

 

 

 

 

 

Net income

 

$

13,849 

 

$

544 

 

$

14,393 

Adjustments to reconcile net income used for operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

5,119 

 

$

(184)

 

$

4,935 

Deferred income taxes

 

 

6,417 

 

 

(1,127)

 

 

5,290 

Changes in working capital and other operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

 

 

 

Other accrued expenses

 

$

338 

 

$

767 

 

$

1,105