XML 32 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 1,324 $ 59,322,129 $ (30,980,581) $ 28,342,872
Beginning balance, shares at Dec. 31, 2019 1,324,041      
Stock-based compensation expense 1,329,643 1,329,643
Net loss (5,845,053) (5,845,053)
Common shares issued in lieu of payables $ 17 261,436 261,453
Common shares issued in lieu of payables, shares 16,940      
Common stock issued for services $ 14 237,486 237,500
Common stock issued for services, shares 14,335      
Sale of common stock $ 373 6,274,791 6,275,164
Sale of common stock, shares 373,347      
Issuance of common stock for acquisition $ 667 $ 12,499,333 $ 12,500,000
Issuance of common stock for acquisition, shares 666,667      
Issuance of warrants for acquisition 1,932,300 1,932,300
Issuance of warrants for services $ 253,749 $ 253,749
Ending balance, value at Dec. 31, 2020 $ 2,395 82,110,867 (36,825,634) 45,287,628
Ending balance, shares at Dec. 31, 2020 2,395,330      
Stock-based compensation expense 334,385 334,385
Net loss (2,211,866) (2,211,866)
Ending balance, value at Mar. 31, 2021 $ 2,395 82 (39,037,500) 43,410,147
Ending balance, shares at Mar. 31, 2021 2,395      
Beginning balance, value at Dec. 31, 2020 $ 2,395 82,110,867 (36,825,634) 45,287,628
Beginning balance, shares at Dec. 31, 2020 2,395,330      
Net loss       (5,482,793)
Issuance of warrants for services      
Ending balance, value at Sep. 30, 2021 $ 2,395 82,543,490 (42,308,427) 40,237,458
Ending balance, shares at Sep. 30, 2021 2,395,330      
Beginning balance, value at Dec. 31, 2020 $ 2,395 82,110,867 (36,825,634) 45,287,628
Beginning balance, shares at Dec. 31, 2020 2,395,330      
Stock-based compensation expense 865,112 865,112
Net loss (10,997,929) (10,997,929)
Warrants issued 5,493,821 5,493,821
Warrants issued for acquisition (732,300) (732,300)
Issuance of common stock for acquisition $ 307 7,773,693 7,774,000
Issuance of common stock for acquisition, shares 306,740      
Issuance of warrants for services       368,287
Ending balance, value at Dec. 31, 2021 $ 2,702 95,511,193 (47,823,563) 47,690,332
Ending balance, shares at Dec. 31, 2021 2,702,070      
Beginning balance, value at Mar. 31, 2021 $ 2,395 82 (39,037,500) 43,410,147
Beginning balance, shares at Mar. 31, 2021 2,395      
Stock-based compensation expense 194,657 194,657
Net loss (1,638,928) (1,638,928)
Adjustment of warrants value in connection with finalizing the business combination (732,300) (732,300)
Ending balance, value at Jun. 30, 2021 $ 2,395 81,907,609 (40,676,428) 41,233,576
Ending balance, shares at Jun. 30, 2021 2,395,330      
Stock-based compensation expense 64,074 64,074
Net loss (1,631,999) (1,631,999)
Warrants issued in connection with convertible notes 571,807 571,807
Ending balance, value at Sep. 30, 2021 $ 2,395 82,543,490 (42,308,427) 40,237,458
Ending balance, shares at Sep. 30, 2021 2,395,330      
Beginning balance, value at Dec. 31, 2021 $ 2,702 95,511,193 (47,823,563) 47,690,332
Beginning balance, shares at Dec. 31, 2021 2,702,070      
Stock-based compensation expense 716,432 716,432
Net loss (6,124,885) (6,124,885)
Warrants issued 2,969,916 2,969,916
Exercise of warrants $ 20 2,980 3,000
Exercise of warrants, shares 20,000      
Ending balance, value at Mar. 31, 2022 $ 2,722 99,200,521 (53,948,448) 45,254,795
Ending balance, shares at Mar. 31, 2022 2,722,070      
Beginning balance, value at Dec. 31, 2021 $ 2,702 95,511,193 (47,823,563) 47,690,332
Beginning balance, shares at Dec. 31, 2021 2,702,070      
Net loss       (14,601,507)
Issuance of warrants for services       1,850,533
Ending balance, value at Sep. 30, 2022 $ 2,722 103,369,939 (62,425,070) 40,947,591
Ending balance, shares at Sep. 30, 2022 2,722,070      
Beginning balance, value at Mar. 31, 2022 $ 2,722 99,200,521 (53,948,448) 45,254,795
Beginning balance, shares at Mar. 31, 2022 2,722,070      
Stock-based compensation expense 676,242 676,242
Net loss (6,923,984) (6,923,984)
Warrants issued 2,341,659 2,341,659
Ending balance, value at Jun. 30, 2022 $ 2,722 102,218,422 (60,872,432) 41,348,712
Ending balance, shares at Jun. 30, 2022 2,722,070      
Stock-based compensation expense 271,517 271,517
Net loss (1,552,638) (1,552,638)
Warrants issued 880,000 880,000
Ending balance, value at Sep. 30, 2022 $ 2,722 $ 103,369,939 $ (62,425,070) $ 40,947,591
Ending balance, shares at Sep. 30, 2022 2,722,070