XML 61 R35.htm IDEA: XBRL DOCUMENT v3.22.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 21, 2021
USD ($)
Sep. 30, 2022
USD ($)
Mar. 29, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Number
Dec. 31, 2020
USD ($)
Aug. 03, 2020
Property, Plant and Equipment [Line Items]              
Deferred offering cost   $ 271,240   $ 271,240      
Warrants term             5 years
Warrants liabilities $ 4,299,649       $ 4,447,982    
Midrange average estimated interest rate       20.60% 20.60%    
Liabilities fair value adjustment   516,000   $ 1,288,000 $ 1,802,000    
Royalty expense       5,276,000 3,988,000    
Liquidation preference fair market value   1,823,000   1,823,000 1,823,000    
Retained Earnings (Accumulated Deficit)   62,425,070   62,425,070 47,823,563 $ 36,825,634  
[custom:WorkingCapital-0]   735,525   735,525 1,268,097    
Cash   1,182,248   1,182,248 $ 4,072,339    
Proceeds from offering       5,000,000      
Risk free rate         1.09% 0.93%  
Expected life         6 years 4 months 17 days 10 years  
Royalties payable         $ 3,988,000    
Impairment of Long-Lived Assets         $ 0 $ 0  
Number of operating segment | Number         1    
[custom:NewAccountingPronouncements]         $ 0    
Minimum [Member]              
Property, Plant and Equipment [Line Items]              
Furniture and fixtures depreciated         4 years    
Maximum [Member]              
Property, Plant and Equipment [Line Items]              
Furniture and fixtures depreciated         7 years    
Subsequent Event [Member]              
Property, Plant and Equipment [Line Items]              
Proceeds from offering     $ 17,250,000        
Scenario, Adjustment [Member]              
Property, Plant and Equipment [Line Items]              
Liabilities fair value adjustment   8,000   $ 56,000 $ 2,000    
Discount rate percentage       20.60% 20.60%    
Money market funds, at carrying value   1,094,000   $ 1,094,000 $ 1,150,000    
Warrants Liabilities [Member]              
Property, Plant and Equipment [Line Items]              
Decrease in derivative liabilities   $ 1,999,000          
Increase in derivative liabilities       899,000      
Warrants liabilities       $ 5,251,000 $ 4,352,000    
Risk free rate         1.19%    
Expected volatility         69.62%    
Expected dividend         $ 0    
Expected life         6 years 2 months 15 days    
Increase (Decrease) in Operating Liabilities         $ 417,000    
Warrants liabilities         4,352,000    
Liquidation Preference [Member]              
Property, Plant and Equipment [Line Items]              
Liquidation preference fair market value         $ 1,823,000    
Risk free rate         0.21%    
Expected volatility         78.93%    
Expected dividend         $ 0    
Expected life         5 years    
Liquidation preference value         $ 0    
Measurement Input, Risk Free Interest Rate [Member] | Warrants Liabilities [Member]              
Property, Plant and Equipment [Line Items]              
Dividend rate   1.19   1.19      
Measurement Input, Risk Free Interest Rate [Member] | Liquidation Preference [Member]              
Property, Plant and Equipment [Line Items]              
Derivative Liability, Measurement Input   0.0021   0.0021      
Measurement Input, Price Volatility [Member] | Warrants Liabilities [Member]              
Property, Plant and Equipment [Line Items]              
Dividend rate   69.62   69.62      
Measurement Input, Price Volatility [Member] | Liquidation Preference [Member]              
Property, Plant and Equipment [Line Items]              
Derivative Liability, Measurement Input   0.7893   0.7893      
Measurement Input, Expected Dividend Rate [Member] | Warrants Liabilities [Member]              
Property, Plant and Equipment [Line Items]              
Dividend rate   0   0      
Measurement Input, Expected Dividend Rate [Member] | Liquidation Preference [Member]              
Property, Plant and Equipment [Line Items]              
Derivative Liability, Measurement Input   0   0      
Measurement Input, Expected Term [Member] | Warrants Liabilities [Member]              
Property, Plant and Equipment [Line Items]              
Warrants term   5 years 11 months 15 days   5 years 11 months 15 days      
Measurement Input, Expected Term [Member] | Liquidation Preference [Member]              
Property, Plant and Equipment [Line Items]              
Derivative Liability, Measurement Input       5 years