XML 44 R18.htm IDEA: XBRL DOCUMENT v3.22.4
SUBSEQUENT EVENTS
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2022
Subsequent Events [Abstract]    
SUBSEQUENT EVENTS

NOTE 11 - SUBSEQUENT EVENTS

 

The Financial Industry Regulatory Authority, Inc. (“FINRA”) Staff determined that certain securities previously received by each of Univest Securities, LLC (“Univest”) and Bradley Richmond, a registered representative of Univest, in connection with the following transactions with the Company constituted underwriting compensation in connection with the Company’s anticipated public offering pursuant to FINRA Rule 5110, based on the FINRA Staff’s interpretation of such rule: (a) the Company’s Units Private Placement conducted between May 2021 and August 2022, (b) the My Health Logic acquisition, (c) a consulting agreement that the Company entered into with Mr. Richmond in September 2020, and (d) a stock option exercisable for 18,249 shares of common stock received by Mr. Richmond from one of the Company’s former executives in March 2022. Consequently, each of Univest and Mr. Richmond, pursuant to a letter agreement entered into with the Company (the “October 2022 Letter Agreement”), agreed to forego their applicable rights to an aggregate of 111,091 shares of common stock beneficially owned by them collectively (including shares of common stock and shares of common stock issuable upon exercise and conversion, as applicable, of warrants, convertible notes and a stock option), which were issued pursuant to the transactions listed above. Pursuant to the October 2022 Letter Agreement, the parties thereto agreed that the cancellation or disposal of the aforementioned securities shall be without recourse by either Univest or Mr. Richmond. Each of Univest and Mr. Richmond strongly disagrees with the FINRA Staff’s interpretation and application of FINRA Rule 5110 to the securities described in the October 2022 Letter Agreement.

 

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders of Marizyme, Inc.:

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Marizyme, Inc. (the “Company”) as of December 31, 2021 and 2020, and the related consolidated statements of operations, changes in stockholders’ equity, and cash flows, for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations, has experienced cash used from operations in excess of its current cash position, and has an accumulated deficit, that raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

Business Combination Accounting - DuraGraft

 

Critical Audit Matter Description

 

As described in Note 2 to the consolidated financial statements, in 2021, the Company finalized its purchase price allocation related to the 2020 acquisition of DuraGraft including the total purchase consideration of $23.6 million. The total purchase consideration includes the estimated fair value of contingent consideration totaling $9.6 million, which DuraGraft’s former security holders may receive, subject to the acquired business’s achievement of certain revenue targets and achievement of certain FDA milestones within its development stage in the future. We identified the evaluation of the acquisition date fair value measurement of the contingent consideration as a critical audit matter. There was a high degree of complex auditor judgment in evaluating the key assumptions used to estimate the fair value of the contingent consideration. In particular, the fair value measurement was sensitive to the significant assumptions underlying the estimated amount of future sales of the acquired products. Management utilized its expertise within the industry, including commercial dynamics, trends and utilization, as well as knowledge of clinical development and regulatory approval processes to determine certain of these assumptions. Valuation professionals with specialized skills and knowledge were needed to assist in performing certain fair value calculations. At December 31, 2021, the Company increased its contingent consideration liabilities to $11.3 million utilizing a consistent valuation methodology with the initial fair value.

 

The DuraGraft acquisition was accounted for as a business combination and the identifiable assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The acquisition date fair values for the identifiable intangible assets are $18.1 million. We identified the evaluation of the acquisition date fair value measurement of certain intangible assets, including customer relationships, market-related, patents, and in-process research and development as a critical audit matter. There was a high degree of complex auditor judgment in evaluating the key assumptions used to estimate the fair value of certain intangible assets. Specifically, key assumptions included the forecasted revenue growth rates. Valuation professionals with specialized skills and knowledge were needed to assist in performing certain fair value calculations.

 

  

How the Critical Matter was Addressed in the Audit

 

To test the estimated fair value of contingent consideration liabilities at the acquisition date and year end, our audit procedures included inspecting the terms of the executed agreement, assessing the Monte Carlo simulation model used and testing the key contractual inputs and significant assumptions discussed above. We evaluated the assumptions and judgments considering observable industry and economic trends and standards, external data sources and regulatory factors. Estimated amounts of future revenues were evaluated for reasonableness in relation to internal and external analyses, clinical development progress and timelines, probability of success benchmarks, and regulatory notices. Our procedures included evaluating the data sources used by management in determining its assumptions and, where necessary, included an evaluation of available information that either corroborated or contradicted management’s conclusions. We also assessed the professional competence, experience, and objectivity of the Company’s external valuation specialist. We involved a valuation specialist to assess the Company’s Monte Carlo simulation model and to perform corroborative fair value calculations.

 

To test the fair value of the Company’s purchase price allocation and corresponding intangible assets, our audit procedures included evaluating the Company’s valuation model, the method and significant assumptions used and testing the completeness and accuracy of the underlying data supporting the significant assumptions and estimates. We evaluated the forecasted revenues and corresponding gross margins assigned to these intangible assets and compared to relevant industry data as well as management’s assumptions utilized. We reconciled the discount rates to the projected internal rate of return for the acquisition and compared the royalty rates to industry data. We also assessed the professional competence, experience, and objectivity of the Company’s external valuation specialist. We involved our valuation specialists to assist with our evaluation of the valuation model and certain significant assumptions as well as the performance of a parallel calculation.

 

Business Combination Accounting - My Health Logic Inc.

 

Critical Audit Matter Description

 

As described in Note 2 to the consolidated financial statements, On December 22, 2021, the Company completed its acquisition of My Health Logic Inc. (“MHL”) for total consideration of 306,740 common shares, as disclosed in Note 2 to the consolidated financial statements. The acquisition is accounted for as a business combination and the Company allocated $6,600,000 of the purchase price to the fair value of intangible assets including trade names, biotechnology and software. The Company is in the process of finalizing the estimated values of all assets acquired and liabilities assumed including finalizing certain intangible assets and the determination of certain tax basis balances; therefore, the allocation of the purchase price is preliminary and subject to revision as of December 31, 2021.

 

Auditing management’s preliminary allocation of purchase price for its acquisition of MHL involved especially subjective and complex judgements due to the significant estimation required in determining the fair value and allocation of intangible assets. The significant estimation was primarily due to the complexity of the valuation models used to measure that fair value as well as the sensitivity of the respective fair values to the underlying significant assumptions. The significant assumptions used to estimate the fair value of the intangible assets and subsequent amortization expense included forecasted revenues, discount rates, and economic lives. These significant assumptions are forward-looking and could be affected by future economic and market conditions.

 

How the Critical Matter Was Addressed in the Audit

 

The following are the primary procedures we performed to address this critical audit matter. To test the fair value of the Company’s purchase price allocation and corresponding intangible assets, our audit procedures included evaluating the Company’s valuation model, the method and significant assumptions used and testing the completeness and accuracy of the underlying data supporting the significant assumptions and estimates. We reconciled the discount rates to the projected internal rate of return for the acquisition and compared the royalty rates to industry data. We also assessed the professional competence, experience, and objectivity of the Company’s external valuation specialist. We involved our valuation specialists to assist with our evaluation of the valuation model and certain significant assumptions as well as the performance of a parallel calculation.

 

WithumSmith+Brown, PC

 

We have served as the Company’s auditor since 2020.

 

Whippany, New Jersey

 

March 31, 2022, except for the effects of the reverse stock split described in Note 12, as to which the date is February   , 2023

 

PCAOB ID Number 100

 

The foregoing report is in the form that will be signed upon the completion of the reverse stock split described in Note 12 to the consolidated financial statements.

 

/s/ WithumSmith+Brown, PC

 

Whippany, New Jersey

March 31, 2022

 

 

MARIZYME, INC.

Consolidated Balance Sheets

 

  

December 31,

2021

  

December 31,

2020

 
ASSETS:        
Current          
Cash  $4,072,339   $2,902,762 
Accounts receivable   8,650    40,585 
Other receivables   41,307    - 
Prepaid expense   257,169    106,390 
Inventory   22,353    56,340 
Total current assets   4,401,818    3,106,077 
Non-current          
Property, plant and equipment, net   12,817    7,122 
Operating lease right-of-use assets, net   1,158,776    1,317,830 
Intangible assets, net   52,866,192    42,278,211 
Prepaid royalties, non-current   339,091    344,321 
Deposits   30,000    30,000 
Goodwill   7,190,656    - 
Total non-current assets   61,597,532    43,977,484 
Total assets  $65,999,350   $47,083,561 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY:          
Current          
Accounts payable and accrued expenses  $1,596,147   $478,103 
Note payable   127,798    - 
Due to related parties   1,132,634    - 
Operating lease obligations   277,142    243,292 
Total current liabilities   3,133,721    721,395 
Non-current          
Operating lease obligations, net of current portion   881,634    1,074,538 
Notes payable, net of current portion   469,252    - 
Convertible notes   26,065    - 
Derivative liabilities   2,485,346    - 
Contingent liabilities   11,313,000    - 
Total non-current liabilities   15,175,297    1,074,538 
Total liabilities  $18,309,018   $1,795,933 
           
Commitments and contingencies (Note 9)   -    - 
           
Stockholders’ equity:          
Preferred stock, $0.001 par value, 25,000,000 shares authorized, no shares issued and outstanding as of December 31, 2021 and 2020   -    - 
Common stock, par value $0.001, 20,000,000 shares authorized, issued and outstanding shares - 2,702,070 and 2,395,330 at December 31, 2021 and 2020 respectively   2,702    2,395 
Additional paid-in capital   95,511,193    82,110,867 
Accumulated deficit   (47,823,563)   (36,825,634)
Total stockholders’ equity   47,690,332    45,287,628 
Total liabilities and stockholders’ equity  $65,999,350   $47,083,561 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

MARIZYME, INC.

Consolidated Statements of Operations

 

   2021   2020 
   Years ended December  31, 
   2021   2020 
         
Revenue  $210,279   $197,136 
           
Operating expenses:          
Direct costs of revenue   80,354    58,292 
Professional fees (includes related party amounts of $410,400, and $180,000, respectively)   2,269,756    1,153,731 
Salary expenses   2,887,309    915,210 
Research and development   1,681,899    687,734 
Stock-based compensation   898,444    1,833,292 
Depreciation and amortization   43,871    591,458 
Other general and administrative expenses   1,170,029    757,022 
Total operating expenses   9,031,662    5,996,739 
Total operating loss  $(8,821,383)  $(5,799,603)
           
Other expense          
Interest and accretion expenses   (126,024)   (45,450)
Change in fair value of contingent liabilities   (1,387,000)   - 
Loss on debt extinguishment   (663,522)   - 
Total other expense   (2,176,546)   (45,450)
           
Net loss  $(10,997,929)  $(5,845,053)
           
Loss per share - basic and diluted  $(4.58)  $(3.31)
           
Weighted average number of shares of common stock outstanding - basic and diluted   2,402,893    1,767,484 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

MARIZYME, INC.

Consolidated Statements of Stockholders’ Equity

 

                     
   Common Stock   Additional Paid-in   Accumulated   Total Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity 
                     
Balance, December 31, 2019   1,324,041   $1,324   $59,322,129   $(30,980,581)  $28,342,872 
Common shares issued in lieu of payables   16,940    17    261,436    -    261,453 
Common stock issued for services   14,335    14    237,486    -    237,500 
Sale of common stock   373,347    373    6,274,791    -    6,275,164 
Issuance of common stock for acquisition   666,667    667    12,499,333    -    12,500,000 
Issuance of warrants for acquisition   -    -    1,932,300    -    1,932,300 
Issuance of warrants for services   -    -    253,749    -    253,749 
Stock-based compensation   -    -    1,329,643    -    1,329,643 
Net loss   -    -    -    (5,845,053)   (5,845,053)
Balance, December 31, 2020   2,395,330   $2,395   $82,110,867   $(36,825,634)  $45,287,628 
Warrants issued for acquisition   -    -    (732,300)   -    (732,300)
Issuance of common stock for acquisition   306,740    307    7,773,693    -    7,774,000 
Warrants issued   -    -    5,493,821    -    5,493,821 
Stock-based compensation expense   -    -    865,112    -    865,112 
Net loss   -    -    -    (10,997,929)   (10,997,929)
Balance, December 31, 2021   2,702,070   $2,702   $95,511,193   $(47,823,563)  $47,690,332 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

MARIZYME, INC.

Consolidated Statements of Cash Flows

 

   2021   2020 
   Years Ended December 31, 
   2021   2020 
         
Cash flows from operating activities:          
Net loss  $(10,997,929)  $(5,845,053)
Adjustments to reconcile net loss to net cash used in operations:          
Depreciation and amortization   43,871    591,459 
Stock-based compensation   865,112    1,329,643 
Stock-based compensation - restricted common stock   33,332    - 
Interest and accretion on convertible notes   126,024    - 
Issuance of common stock for services   -    237,500 
Issuance of warrants  for services   368,287    253,749 
Change in fair value of contingent liabilities   1,387,000    - 
Loss on debt extinguishment   663,522    - 
Change in operating assets and liabilities:          
Accounts receivable   36,298    (40,585)
Prepaid expense   (184,112)   307,983 
Inventory   33,987    127,129 
Deposits   -    (30,000)
Accounts payable and accrued expenses   968,788    (155,661)
Due to related parties   

868,725

    

-

 
Net cash used in operating activities   (5,787,095)   (3,223,836)
           
Cash flows used in investing activities:          
Purchase of intangible assets   -    (148,656)
Net cash used in investing activities   -    (148,656)
           
Cash flows from financing activities:          
Proceeds from promissory notes   263,907    - 
Proceeds from financing, net of issuance costs   6,692,765    - 
Shares issued for cash, net of offering costs   -    6,275,164 
Net cash provided by financing activities   6,956,672    6,275,164 
           
Net change in cash   1,169,577    2,902,672 
           
Cash at beginning of year   2,902,762    90 
           
Cash at end of year  $4,072,339   $2,902,762 
           
Supplemental disclosure of cash flow information:          
Cash paid for interest  $-   $45,449 
Cash paid for taxes  $-   $- 
           
Non-cash investing and financing activities:          
Derivative liabilities and debt discount issued in connection with convertible notes  $2,485,346   $- 
Warrants and debt discount issued in connection with convertible notes  $5,125,534   $- 
Contingent liabilities  $9,926,000   $- 
Issuance of common stock in lieu of payables  $-   $261,453 
Issuance of common stock in connection with business combination  $7,774,000   $12,500,000 
Notes payable assumed in connection with business combination  $468,137   $- 
Issuance of warrants in connection with business combination  $-   $1,932,300 
Initial adoption of ROU asset and lease liability  $-   $1,317,830 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

MARIZYME, INC.

Notes to the Consolidated Financial Statements

December 31, 2021

 

 

11. Subsequent Events

 

We evaluated subsequent events through the date on which the consolidated financial statements were issued and except as noted below, no events require recognition or disclosure.

 

Subsequent to the year ended December 31, 2021, we conducted the following additional closings of our units private placement in which we accepted the indicated non-cash forms of consideration in exchange for units in the private placement:

 

On January 13, 2022, we issued to a consultant 1,523 units at a price of $26.25 per unit in exchange for their services. The units consist of Convertible Notes in the aggregate principal amount of $40,000 and Class C warrants for the purchase of 3,047 shares of our common stock.
   
On January 24, 2022, we issued to two unrelated investors a total of 10,615 units at a price of $26.25 per unit in exchange for the assumption, cancellation, and conversion of principal notes of our subsidiary My Health Logic. The units consist of Convertible Notes in the aggregate principal amount of $278,678 and Class C warrants for the purchase of 21,231 shares of our common stock.
   
On January 24, 2022, we issued to the representative and its designee, Bradley Richmond, our former licensing and market advisor and former Acting Vice President of Finance, a total of 11,428 units at a price of $26.25 per unit in exchange for services provided to us in connection with our acquisition of My Health Logic. The units consist of Convertible Notes in the aggregate principal amount of $300,000 and Class C warrants for the purchase of 22,856 shares of our common stock.

 

On January 26 and February 14, 2022, in exchange for services of Mr. Richmond, we granted to him 20,000 warrants to purchase an aggregate 20,000 shares of our common stock at an exercise price of $0.15 per share. On March 15, 2022, Mr. Richmond exercised 20,000 of warrants issued to him subsequently to the year end, upon which Marizyme issued to Mr. Richmond 20,000 shares of common stock.