XML 58 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Promissory Notes and Warrants (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 29, 2021
May 27, 2021
Dec. 21, 2021
Jul. 31, 2021
May 31, 2021
May 27, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Aug. 19, 2021
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock (in Shares)       859,643 110,000 7,495                
Sale of stock, price per share     $ 10 $ 7   $ 10 $ 10             $ 6
Debt description             Each Unit is comprised of (i) a convertible promissory note convertible into common stock of the Company, (ii) a warrant to purchase one share of common stock of the Company (the ‘Class A Warrant’); and (iii) a second warrant to purchase common stock of the Company (the “Class B Warrant”).              
Gross proceeds (in Dollars)       $ 6,000,000           $ 7,315,138        
Proceeds from promissory notes (in Dollars)         $ 1,100,000 $ 74,945       $ 6,500,743 $ 1,060,949 $ 263,907  
Warrants to purschase common stock (in Shares)                       749,984    
Exercise price                       $ 20    
Issued additional units (in Shares)                   1,045,008        
Total units issued (in Shares)                   1,045,008        
Units issued (in Shares)               39,811   39,811        
Accounts payable issued (in Shares)                   5,714        
Exchange for services issued (in Shares)                   42,857        
Fair value of the warrants (in Dollars)               $ (1,491,000) $ (194,000) $ 2,131,000 (472,000) $ 1,387,000  
Fair value of derivative liabilities (in Dollars)                          
Interest and accretion expense (in Dollars)               $ 805,849 $ 70,221 $ 1,622,730 $ 74,410      
Debt instrument conversion description                       The Convertible Notes mature in 24 months from the initial closing date and accrue 10% of simple interest per annum on the outstanding principal amount. The Convertible Notes principal and accrued interest can be converted at any time at the option of the holder at a conversion price of $7.00 per share (previously $9.00 per the September 2021 Amendment and originally $10.00 per the May Unit Purchase Agreement). In the event the Company consummates, while the Convertible Note is outstanding, an equity financing with a gross aggregate amount of securities sold of not less than $10,000,000 (“Qualified Financing”), then all outstanding principal, together with all unpaid accrued interest under the Convertible Notes, shall automatically convert into shares of the equity financing at the lesser of (i) 75% of the cash price per share paid in the financing and the conversion price of $7.00 per unit.    
Warrants exercise price per share                       $ 9    
Warrants exercisable term                   5 years        
Sale of stock amount (in Dollars)           74,945                
Issuance costs (in Dollars)           $ 6,745                
Total previously issued shares (in Shares)                       155,272    
Pro-rata Units (in Shares)                       208,006    
Loss on debt extinguishment (in Dollars)                       $ (663,522)  
Fair value of derivative liabilities (in Dollars)                       2,485,346    
Accretion expense (in Dollars)                       116,676  
Maximum [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock, price per share $ 9               $ 9   $ 9      
Debt conversion price per share 9 $ 10                        
Minimum [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock, price per share 10               $ 10   $ 10      
Debt conversion price per share $ 10 9                        
Unit Purchase Agreement [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock (in Shares)             1,000,000              
Exchange Agreements [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Investments (in Dollars)                       $ 6,000,000    
Exercise price                       $ 9    
Fair value of the warrants (in Dollars)                       $ 4,299,649    
Warrant coverage percentage                       200.00%    
Loss on debt extinguishment (in Dollars)                       $ 663,522  
Exchange Agreements [Member] | Maximum [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock, price per share                       $ 7    
Debt conversion price per share                       7    
Exchange Agreements [Member] | Minimum [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock, price per share                       9    
Debt conversion price per share                       $ 9    
Convertible Promissory Note [Member] | Unit Purchase Agreement [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock (in Shares)                       2,428,572    
Sale of stock, price per share                       $ 7    
Debt description                       Each Unit is comprised of (i) a convertible promissory note convertible into common stock of the Company at an initial conversion price of $7.00 and, (ii) a warrant to purchase two shares of Common Stock at an initial purchase price of $9.00 per share (the new Class C Warrant). Under this December UPA, the Company issued and sold 859,643 Units at a per unit purchase price of $7.00, for gross proceeds of $6,000,000.    
New Class C Warrants Terms [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Percentage of warrant coverage                   200.00%        
Percentage of cash price                   75.00%        
Warrants exercise price per share                   $ 9        
Debt instrument conversion price               $ 9   $ 9        
Warrants exercisable term                   5 years        
New Class C Warrants [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Percentage of warrant coverage                       200.00%    
Debt instrument conversion price                       $ 9    
Warrants exercisable term                       5 years    
Percentage of debt instrument of conversion price                       75    
Class A Warrants [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock (in Shares)           7,495                
Warrants to purschase common stock (in Shares)         110,000                  
Sale of stock amount (in Dollars)         $ 1,100,000                  
Class B Warrants [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock (in Shares)           7,495                
Warrants to purschase common stock (in Shares)         110,000                  
Convertible Notes Payable [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Convertible notes description                   The Convertible Notes mature in 24 months from the initial closing date and accrue 10% of simple interest per annum on the outstanding principal amount.        
Debt instrument conversion description                   The Convertible Notes principal and accrued interest can be converted at any time at the option of the holder at a conversion price of $7.00 per share (previously $9.00 per the September 2021 Amendment and originally $10.00 per the May Unit Purchase Agreement).        
Equity financing gross amount (in Dollars)               $ 10,000,000   $ 10,000,000        
Percentage of cash price                   75.00%        
Conversion price per unit                   $ 7        
Unit Purchase Agreement [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock (in Shares)     1,000,000     7,495                
Sale of stock, price per share     $ 10     $ 10 $ 10              
Debt description     Each Unit is comprised of (i) a convertible promissory note convertible into common stock of the Company, (ii) a warrant to purchase one share of common stock of the Company (the ‘Class A Warrant’); and (iii) a second warrant to purchase common stock of the Company (the “Class B Warrant”).                      
Gross proceeds (in Dollars)           $ 74,945                
Proceeds from promissory notes (in Dollars)           74,945                
Issuance costs (in Dollars)           $ 6,745                
Unit Purchase Agreement [Member] | Maximum [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock, price per share   10                        
Unit Purchase Agreement [Member] | Minimum [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock, price per share   $ 9                        
Unit Purchase Agreement [Member] | Class A Warrants [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Warrants to purschase common stock (in Shares)           7,495                
Unit Purchase Agreement [Member] | Class B Warrants [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Warrants to purschase common stock (in Shares)           7,495                
Unit Purchase Program [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock (in Shares)         110,000                  
Gross proceeds (in Dollars)         $ 1,100,000                  
Proceeds from promissory notes (in Dollars)         $ 1,100,000                  
Unit Purchase Program [Member] | Class A Warrants [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Warrants to purschase common stock (in Shares)         110,000                  
Unit Purchase Program [Member] | Class B Warrants [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Warrants to purschase common stock (in Shares)         110,000                  
December 2021 Exchange Agreements [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock (in Shares)       2,428,572                    
Sale of stock, price per share       $ 7                    
Debt description       Each Unit is comprised of (i) a convertible promissory note convertible into common stock of the Company at an initial conversion price of $7.00 and, (ii) a warrant to purchase two shares of Common Stock at an initial purchase price of $9.00 per share (the new Class C Warrant).                    
Investments (in Dollars)       $ 6,000,000                    
Exercise price       $ 9                    
Percentage of warrant coverage       200.00%                    
Total units (in Shares)                   155,272        
Aggregate pro-rata units (in Shares)               208,006   208,006        
Fair value of the warrants (in Dollars)                   $ 4,341,042   $ 4,299,649    
Fair value of derivative liabilities (in Dollars)               $ 2,438,379   $ 2,438,379   $ 2,485,346    
December 2021 Exchange Agreements [Member] | Maximum [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock, price per share       $ 9                    
Debt conversion price per share       9                    
December 2021 Exchange Agreements [Member] | Minimum [Member]                            
Convertible Promissory Notes and Warrants (Details) [Line Items]                            
Sale of stock, price per share       7                    
Debt conversion price per share       $ 7