XML 91 R59.htm IDEA: XBRL DOCUMENT v3.4.0.3
ADDITIONAL INFORMATION-FINANCIAL STATEMENT SCHEDULE I FINANCIAL INFORMATION OF PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Parent's Condensed Balance Sheets
    As of December 31,  
    2014     2015  
Assets                
Current assets                
Cash and cash equivalents   $ 2,029     $ 332  
Amount due from subsidiaries     178,347       179,619  
Other current assets     556       1,369  
                 
Total current assets     180,932       181,320  
                 
Non-current assets                
Investment in subsidiaries     71,023       205,501  
                 
TOTAL ASSETS     251,955       386,821  
                 
Liabilities                
Current liabilities                
Amount due to subsidiaries     3,135       -  
Accrued expenses and other current liabilities     84       253  
                 
Total liabilities     3,219       253  
                 
Equity                
Ordinary Shares ($0.001 par value; 900,000,000 shares authorized in 2014 and 2015; 127,662,057 shares and 127,662,057 shares issued as of December 31, 2014 and 2015, respectively; 119,942,413 shares and 124,395,645 shares outstanding as of December 31, 2014 and 2015, respectively)     128       128  
Additional paid in capital     323,167       316,781  
Treasury stock (7,719,644 and 3,266,412 shares as of December 31, 2014 and 2015, respectively)     (9,236 )     (3,778 )
Accumulated deficits     (99,138 )     50,509  
Accumulated other comprehensive income     33,815       22,928  
                 
Total equity     248,736       386,568  
                 
TOTAL LIABILITIES AND EQUITY   $ 251,955     $ 386,821  
Schedule of Parent's Condensed Statements of Operations
    For the years ended December 31,  
    2013     2014     2015  
Operating expenses                        
Selling and marketing   $ -     $ (144 )   $ -  
General and administrative     (2,239 )     (1,676 )     (2,070 )
                         
Total operating expenses     (2,239 )     (1,820 )     (2,070 )
                         
Investment (loss) income in subsidiaries     (8,387 )     (23,875 )     151,717  
                         
Net (loss) income attributable to holders of ordinary shares   $ (10,626 )   $ (25,695 )   $ 149,647  
Schedule of Parents' Condensed Statements of Comprehensive Income/Loss
    For the years ended December 31,  
    2013     2014     2015  
                   
Net (loss) income   $ (10,626 )   $ (25,695 )   $ 149,647  
Other comprehensive income (loss), net of tax:                        
Change in cumulative foreign currency translation adjustment     7,281       (6,414 )     (10,887 )
                         
Comprehensive (loss) income attributable to Parent Company   $ (3,345 )   $ (32,109 )   $ 138,760  
Schedule of Parent's Condensed Statements of Changes in Equity
                                  Accumulated        
                            (Accumulated     other        
    Ordinary shares     Additional     Treasury     deficits)     comprehensive     Total  
    Shares     Amount     paid in capital     stock     retained earnings     income     equity  
Balance as of January 1, 2013     122,112,485     $ 128     $ 278,652     $ (7,035 )   $ (62,817 )   $ 32,948     $ 241,876  
                                                         
Ordinary shares issued for share based compensation     18,400       -       -       21       -       -       21  
Share repurchase as treasury stock     (2,996,750 )     -       -       (2,846 )     -       -       (2,846 )
Share-based compensation     -       -       1,251       -       -       -       1,251  
Foreign currency translation adjustment     -       -       -       -       -       7,281       7,281  
Capital contribution from non-controlling interests     -       -       39,825       -       -       -       39,825  
Acquisition of non-controlling interests     -       -       (5,816 )     -       -       -       (5,816 )
Net loss     -       -       -       -       (10,626 )     -       (10,626 )
                                                         
Balance as of December 31, 2013     119,134,135     $ 128     $ 313,912     $ (9,860 )   $ (73,443 )   $ 40,229     $ 270,966  
                                                         
Ordinary shares issued for share based compensation     808,278       -       -       624       -       -       624  
Share-based compensation     -       -       1,359       -       -       -       1,359  
Foreign currency translation adjustment     -       -       -       -       -       (6,414 )     (6,414 )
Capital contribution from non-controlling interests     -       -       6,463       -       -       -       6,463  
Disposal of equity interests of AM Film and AirMedia Lianhe     -       -       1,433       -       -       -       1,433  
Net loss     -       -       -       -       (25,695 )     -       (25,695 )
                                                         
Balance as of December 31, 2014     119,942,413     $ 128     $ 323,167     $ (9,236 )   $ (99,138 )   $ 33,815     $ 248,736  
                                                         
Ordinary shares issued for share based compensation     4,453,232       -       -       5,458       (633 )     -       4,825  
Share-based compensation     -       -       598       -       -       -       598  
Foreign currency translation adjustment     -       -       -       -       -       (10,887 )     (10,887 )
Net income     -       -       -       -       149,647       -       149,647  
Capital contribution from non-controlling interests     -       -       271       -       -       -       271  
Capital contribution to Guangzhou Meizheng     -       -       (459 )     -       -       -       (459 )
Purchase the non-controlling interest in subsidiary AirMedia Lianhe     -       -       (6,163 )     -       -       -       (6,163 )
                                                         
Balance as of December 31, 2015     124,395,645     $ 128     $ 317,414     $ (3,778 )   $ 49,876     $ 22,928     $ 386,568  
Schedule of Parent's Condensed Statements of Cash Flows
    For the years ended December 31,  
    2013     2014     2015  
CASH FLOWS FROM OPERATING ACTIVITIES                        
Net (loss) income   $ (10,626 )   $ (25,695 )   $ 149,647  
Investment loss (income) in subsidiaries     8,387       23,875       (151,717 )
Share-based compensation     1,251       1,359       598  
                         
CHANGES IN WORKING CAPITAL ACCOUNTS                        
Other current assets     444       (221 )     (813 )
Accounts payable     -       -       -   
Accrued expenses and other current liabilities     (3 )     (308 )     169  
Amount due to subsidiaries     3,231       (517 )     (3,135 )
Amount due from subsidiaries     (41 )     2,898       (1,272 )
                         
Net cash provided by (used in) operating activities     2,643       1,391       (6,523 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES                        
Cash paid for treasury stock     (2,846 )     -       -   
Proceeds from exercises of stock options     21       624       4,826  
                         
Net cash (used in) provided by financing activities.     (2,825 )     624       4,826  
                         
Net (decrease)/increase in cash     (182 )     2,015       (1,697 )
Cash, at beginning of year     196       14       2,029  
                         
Cash, at end of year   $ 14     $ 2,029     $ 332