XML 76 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations Tables  
Schedule of reclassification of assets, liabilities, revenue and expenses under "Discontinued Operations"

    As of December 31,  
    2014  
       
Cash and cash equivalents   $ 7,320  
Restricted cash     11,172  
Accounts receivable, net     61,459  
Notes receivable     1,911  
Prepaid concession fees     18,023  
Prepaid expenses and other current assets     18,315  
Amounts due from related parties     2,355  
Deferred tax asset - current     1,101  
Assets held for sale     777  
Current assets of discontinued operations     122,433  
Property and equipment, net     14,948  
Acquired intangible assets, net     286  
Long-term investment     3,087  
Deferred tax assets - non-current     3,681  
Long term deposit     11,789  
Non-current assets of discontinued operations     33,791  
Total assets of discontinued operations   $ 156,224  

 

Carrying amounts of liabilities disposed

 

    As of December 31,  
    2014  
       
Accounts payable   $ 55,129  
Accrued expenses and other liabilities     6,635  
Income tax payable     555  
Deferred revenue     9,519  
Amounts due to related parties     790  
Current liabilities of discontinued operations     72,628  
Deferred tax liabilities - non-current     72  
Non-current assets of discontinued operations     72  
Total liabilities of discontinued operations   $ 72,700  

 

    For the years ended December 31,  
    2013     2014     2015  
                   
Net revenues   $ 181,013     $ 177,788     $ 166,843  
Cost of revenues     (146,932 )     (139,227 )     (126,745 )
                         
Gross profit     34,081       38,561       40,098  
                         
Operating expenses     (21,486 )     (17,868 )     (13,239 )
                         
Income from operations     12,595       20,693       26,859  
                         
Gain from disposal of 75% equity interest in AM Advertising     -       -       244,164  
Interest income     1,437       282       298  
Other income, net     3,127       1,235       1,293  
Income on equity method investments     -       20       265  
                         
Net income before income tax     17,159       22,230       272,879  
Income taxes benefit/(expense)     1,176       (1,942 )     (51,696 ) 
                         
Income from discontinued operations attributable to owners of the Company   $ 18,335     $ 20,288     $ 221,183  

 

As of December 31, 2014 the following balances were due from / to related parties:

 

Amounts due from related parties:

 

Name of related parties   Relationship   As of December 31,
2014
 
Beijing AirMedia Jiacheng Advertising Co., Ltd. (“Jiacheng Advertising”) (1)   Equity method investee     19  
Guangxi Dingyuan Media Ltd. (“Guangxi Dingyuan”) (2)   Equity method investee     387  
AM Jiaming (3)   Equity method investee     1,627  
Dingsheng Ruizhi (Beijing) Investment Consulting Co., Ltd. (“Dingsheng Ruizhi”) (4)   Invested by management of the Group     322  
        $ 2,355  

 

  (1) The amounts due from Jiacheng Advertising represents the uncollected concession fee of digital TV screens on airlines as of December 31, 2014.

 

  (2) The amounts due from Guangxi Dingyuan represents the amount of a deposit on concession fee receivable from Guangxi Dingyuan as of December 31, 2014.

 

  (3) The amounts due from AM Jiaming includes a short-term loan to AM Jiaming amounted to $1,612 and related interest receivable of $15 as of December 31, 2014.

 

  (4) The amount due from Dingsheng Ruizhi represents the unreceived consideration of $322 for selling 20% of equity interests in AM Film.

 

Amounts due to related parties:

 

Name of related parties   Relationship     As of December 31,
2014
 
Qingdao Airport AirMedia Advertising Co., Ltd (“Qingdao AM”) (5)     Equity method investee     $ 790  
                 

  

  (5) The amount due to Qingdao AM represents the capital contribution commitment of $790 to Qingdao AM as of December 31, 2014, which was paid in January 2015.

  

Details of related party transactions for the years ended December 31, 2013, 2014 and 2015 were as follows:

 

Concession cost purchased from:

 

        For the years ended December 31  
Name of related parties   Relationship   2013     2014     2015  
Guangxi Dingyuan (6)   Equity method investee   $ -     $ 233     $ 1,107  
Qingdao AM (7)   Equity method investee     -       -       1,230  
        $ -     $ 233     $ 2,337  

 

Loan to a related party:

 

        For the years ended December 31  
Name of related parties   Relationship   2013     2014     2015  
AM Jiaming (8)   Equity method investee   $ -     $ 1,612     $ -  
        $ -     $ 1,612     $ -  

 

Equity transaction with a related party:

 

        For the years ended December 31  
Name of related parties   Relationship   2013     2014     2015  
Beijing Dayun Culture Communication Co., Ltd. ("Dayun Culture") (9)   Invested by management of the Group   $ -     $ -     $ 8,605  
Dingsheng Ruizhi (10)   Invested by management of the Group             322       -  
        $ -     $ 322     $ 8,605  

 

 

  (6) The Group purchased stand-alone digital frames, LED and lightbox concession in Nanning airport from Guangxi Dingyuan amounting to $233 and $1,107 for the years ended December 31, 2014 and 2015.

 

  (7) The Group purchased stand-alone digital frames concession in Qingdao airport from Qingdao AM amounting to $1,230 for the year ended December 31, 2015.

 

  (8) In May 2014 and June 2014, the Group provided two loans to AM Jiaming, with amount of $806 and $806, respectively, at an annual interest rate equal to the bank lending rate over the same period, i.e. 6% for 2014. The loans will be due five days after the issuance of a written notice from the Group.

 

  (9) In November 2015, AM Advertising purchased 20% equity interest in Beijing AirMedia Lianhe Advertising Co., Ltd. (“AirMedia Lianhe”) from Dayun Culture with consideration of $8,605. After the transaction, AM Advertising held 100% equity interest in AirMedia Lianhe.

 

  (10) In June 2014, AM Advertising sold 20% equity interests in AM Film, a wholly-owned subsidiary, to Dingsheng Ruizhi with consideration of $322.