XML 31 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Capital in excess of par value
Treasury shares at cost
Accumulated other comprehensive income (loss)
Accumulated deficit
Total stock- holders’ equity
Non- controlling interests
Shares, Issued, Beginning Balance at Dec. 31, 2020   280,475            
Beginning balance at Dec. 31, 2020 $ 9,151 $ 59 $ 14,133 $ (1,037) $ 117 $ (4,328) $ 8,944 $ 207
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 364         353 353 11
Other comprehensive income (56)       (56)   (56)  
Share-based compensation plans 91   91       91  
Shares issued pursuant to stock awards (in shares)   361            
Shares issued pursuant to stock awards 31     37   (6) 31  
Treasury share repurchase and retired (in shares)   (5,087)            
Treasury shares repurchased and retired $ (905)     (905)     (905)  
Dividends common stock (in dollars per share) $ 0.5625              
Dividends common stock $ (155)         (155) (155)  
Balance (in shares) at Apr. 04, 2021   275,749            
Ending balance at Apr. 04, 2021 8,521 $ 59 14,224 (1,905) 61 (4,136) 8,303 218
Shares, Issued, Beginning Balance at Dec. 31, 2020   280,475            
Beginning balance at Dec. 31, 2020 9,151 $ 59 14,133 (1,037) 117 (4,328) 8,944 207
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 1,296              
Other comprehensive income (72)              
Balance (in shares) at Oct. 03, 2021   266,340            
Ending balance at Oct. 03, 2021 6,972 $ 59 14,392 (4,028) 45 (3,730) 6,738 234
Shares, Issued, Beginning Balance at Apr. 04, 2021   275,749            
Beginning balance at Apr. 04, 2021 8,521 $ 59 14,224 (1,905) 61 (4,136) 8,303 218
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 406         397 397 9
Other comprehensive income 9       9   9  
Share-based compensation plans 88   88       88  
Shares issued pursuant to stock awards (in shares)   64            
Shares issued pursuant to stock awards 0     6   (6) 0  
Treasury share repurchase and retired (in shares)   (6,103)            
Treasury shares repurchased and retired $ (1,203)     (1,203)     (1,203)  
Dividends common stock (in dollars per share) $ 0.5625              
Dividends common stock $ (152)         (152) (152)  
Balance (in shares) at Jul. 04, 2021   269,710            
Ending balance at Jul. 04, 2021 7,669 $ 59 14,312 (3,102) 70 (3,897) 7,442 227
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 526         519 519 7
Other comprehensive income (25)       (25)   (25)  
Share-based compensation plans 80   80       80  
Shares issued pursuant to stock awards (in shares)   2,430            
Shares issued pursuant to stock awards 29     231   (202) 29  
Treasury share repurchase and retired (in shares)   (5,800)            
Treasury shares repurchased and retired $ (1,157)     (1,157)     (1,157)  
Dividends common stock (in dollars per share) $ 0.5625              
Dividends common stock $ (150)         (150) (150)  
Balance (in shares) at Oct. 03, 2021   266,340            
Ending balance at Oct. 03, 2021 6,972 $ 59 14,392 (4,028) 45 (3,730) 6,738 234
Shares, Issued, Beginning Balance at Dec. 31, 2021   264,950            
Beginning balance at Dec. 31, 2021 6,770 $ 56 13,727 (1,932) 48 (5,371) 6,528 242
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 666         657 657 9
Other comprehensive income (22)       (22)   (22)  
Share-based compensation plans 92   92       92  
Shares issued pursuant to stock awards (in shares)   256            
Shares issued pursuant to stock awards 28     51   (23) 28  
Treasury share repurchase and retired (in shares)   (2,653)            
Treasury shares repurchased and retired $ (552)     (552)     (552)  
Dividends common stock (in dollars per share) $ 0.845              
Dividends common stock $ (222)         (222) (222)  
Balance (in shares) at Apr. 03, 2022   262,553            
Ending balance at Apr. 03, 2022 6,760 $ 56 13,819 (2,433) 26 (4,959) 6,509 251
Shares, Issued, Beginning Balance at Dec. 31, 2021   264,950            
Beginning balance at Dec. 31, 2021 6,770 $ 56 13,727 (1,932) 48 (5,371) 6,528 242
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,099              
Other comprehensive income (190)              
Balance (in shares) at Oct. 02, 2022   260,389            
Ending balance at Oct. 02, 2022 7,385 $ 56 13,996 (2,765) (142) (4,039) 7,106 279
Shares, Issued, Beginning Balance at Apr. 03, 2022   262,553            
Beginning balance at Apr. 03, 2022 6,760 $ 56 13,819 (2,433) 26 (4,959) 6,509 251
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 683         670 670 13
Other comprehensive income (78)       (78)   (78)  
Share-based compensation plans 85   85       85  
Shares issued pursuant to stock awards (in shares)   57            
Shares issued pursuant to stock awards 0     11   (11) 0  
Treasury share repurchase and retired (in shares)   (15)            
Treasury shares repurchased and retired $ (2)     (2)     (2)  
Dividends common stock (in dollars per share) $ 0.845              
Dividends common stock $ (222)         (222) (222)  
Balance (in shares) at Jul. 03, 2022   262,595            
Ending balance at Jul. 03, 2022 7,226 $ 56 13,904 (2,424) (52) (4,522) 6,962 264
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 750         738 738 12
Other comprehensive income (90)       (90)   (90)  
Share-based compensation plans 92   92       92  
Shares issued pursuant to stock awards (in shares)   295            
Shares issued pursuant to stock awards 30     60   (30) 30  
Treasury share repurchase and retired (in shares)   (2,501)            
Treasury shares repurchased and retired (401)     (401)     (401)  
Change in participation $ 0         (3) (3) 3
Dividends common stock (in dollars per share) $ 0.845              
Dividends common stock $ (222)         (222) (222)  
Balance (in shares) at Oct. 02, 2022   260,389            
Ending balance at Oct. 02, 2022 $ 7,385 $ 56 $ 13,996 $ (2,765) $ (142) $ (4,039) $ 7,106 $ 279