XML 50 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 29, 2019
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

The following table summarizes the outstanding debt as of September 29, 2019 and December 31, 2018:

 
 
 
September 29, 2019
 
December 31, 2018
 
Maturities
 
Amount

 
Effective
rate
 
Amount

 
Effective
rate
Fixed-rate 4.125% senior unsecured notes
Jun, 2020
 

 
 
600

 
4.125
Fixed-rate 4.125% senior unsecured notes
Jun, 2021
 
1,350

 
4.125
 
1,350

 
4.125
Fixed-rate 4.625% senior unsecured notes
Jun, 2022
 
400

 
4.625
 
400

 
4.625
Fixed-rate 3.875% senior unsecured notes
Sep, 2022
 
1,000

 
3.875
 
1,000

 
3.875
Fixed-rate 4.625% senior unsecured notes
Jun, 2023
 
900

 
4.625
 
900

 
4.625
Fixed-rate 4.875% senior unsecured notes
Mar, 2024
 
1,000

 
4.875
 
1,000

 
4.875
Fixed-rate 5.35% senior unsecured notes
Mar, 2026
 
500

 
5.350
 
500

 
5.350
Fixed-rate 3.875% senior unsecured notes
Jun, 2026
 
750

 
3.875
 

 
Fixed-rate 5.55% senior unsecured notes
Dec, 2028
 
500

 
5.550
 
500

 
5.550
Fixed-rate 4.3% senior unsecured notes
Jun, 2029
 
1,000

 
4.300
 

 
Fixed-rate 1% cash convertible notes
Dec, 2019
 
1,150

 
1.000
 
1,150

 
1.000
Floating-rate revolving credit facility (RCF)
Jun, 2024
 

 
 

 
Total principal
 
 
8,550

 
 
 
7,400

 
 
Liabilities arising from capital lease transactions
 
 

 
 
 
27

 
 
Unamortized discounts, premiums and debt issuance costs
 
 
(37
)
 
 
 
(31
)
 
 
Fair value of embedded  cash conversion option
 
 
(8
)
 
 
 
(42
)
 
 
Total debt, including unamortized discounts, premiums, debt
issuance costs and fair value adjustments
 
 
8,505

 
 
 
7,354

 
 
Current portion of long-term debt
 
 
(1,142
)
 
 
 
(1,107
)
 
 
Long-term debt
 
 
7,363

 
 
 
6,247