XML 99 R63.htm IDEA: XBRL DOCUMENT v3.25.4
Related Parties - Equity Investments and Other: (Balance Sheet and Earnings Activity) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Schedule of Equity Method Investments [Line Items]      
Net revenues [1],[2] $ 40,648 $ 37,878 $ 35,174
Expenses 210 101 186
Trade receivables [3] 4,572 3,789  
Payables 4,407 3,952  
Related Party      
Schedule of Equity Method Investments [Line Items]      
Net revenues 4,582 3,876 3,553
Trade receivables 839 691  
Payables 37 60  
Megapolis | Related Party      
Schedule of Equity Method Investments [Line Items]      
Net revenues 2,805 2,393 2,267
Trade receivables 568 405  
Other      
Schedule of Equity Method Investments [Line Items]      
Expenses 210 101 186
Other | Related Party      
Schedule of Equity Method Investments [Line Items]      
Net revenues 1,777 1,483 $ 1,286
Trade receivables 271 286  
Payables $ 37 $ 60  
[1] Includes net revenues from related parties of $4,582 million, $3,876 million and $3,553 million for the years ended December 31, 2025, 2024 and 2023, respectively
[2] Net revenues are shown net of excise tax on products. For the years ended December 31, 2025, 2024 and 2023, excise tax on products was $53,211 million, $51,563 million and $49,404 million, respectively
[3] Includes trade receivables from related parties of $839 million and $691 million as of December 31, 2025, and 2024, respectively. For further details, see Note 5. Related Parties - Equity Investments and Other.