XML 23 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Information

(9)

Segment Information

The Company operates in three reportable segments: Container Ownership, Container Management and Container Resale. The following tables show segment information for the three months ended March 31, 2022 and 2021:

 

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2022

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

185,353

 

 

$

124

 

 

$

 

 

$

 

 

$

600

 

 

$

186,077

 

Lease rental income - managed fleet

 

 

 

 

 

12,641

 

 

 

 

 

 

 

 

 

 

 

 

12,641

 

Lease rental income

 

$

185,353

 

 

$

12,765

 

 

$

 

 

$

 

 

$

600

 

 

$

198,718

 

Management fees - non-leasing from external

   customers

 

$

 

 

$

57

 

 

$

475

 

 

$

 

 

$

 

 

$

532

 

Inter-segment management fees

 

$

 

 

$

22,707

 

 

$

2,584

 

 

$

 

 

$

(25,291

)

 

$

 

Trading container margin

 

$

 

 

$

 

 

$

862

 

 

$

 

 

$

 

 

$

862

 

Gain on sale of owned fleet containers, net

 

$

15,913

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

15,913

 

Depreciation expense

 

$

74,033

 

 

$

324

 

 

$

 

 

$

 

 

$

(1,913

)

 

$

72,444

 

Container lessee default expense, net

 

$

120

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

120

 

Interest expense

 

$

35,098

 

 

$

211

 

 

$

 

 

$

 

 

$

 

 

$

35,309

 

Unrealized loss on financial instruments, net

 

$

 

 

$

207

 

 

$

 

 

$

 

 

$

 

 

$

207

 

Segment income (loss) before income taxes

 

$

67,213

 

 

$

13,793

 

 

$

3,007

 

 

$

(1,023

)

 

$

(3,677

)

 

$

79,313

 

Total assets

 

$

7,709,553

 

 

$

224,256

 

 

$

10,850

 

 

$

7,695

 

 

$

(172,636

)

 

$

7,779,718

 

Purchase of containers and fixed assets

 

$

100,931

 

 

$

2,031

 

 

$

 

 

$

 

 

$

 

 

$

102,962

 

Payments on container leaseback financing

   receivable

 

$

396,495

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

396,495

 

        

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

154,290

 

 

$

133

 

 

$

 

 

$

 

 

$

 

 

$

154,423

 

Lease rental income - managed fleet

 

 

-

 

 

 

14,821

 

 

 

 

 

 

 

 

 

 

 

 

14,821

 

Lease rental income

 

$

154,290

 

 

$

14,954

 

 

$

 

 

$

 

 

$

 

 

$

169,244

 

Management fees - non-leasing from external

   customers

 

$

 

 

$

67

 

 

$

969

 

 

$

 

 

$

 

 

$

1,036

 

Inter-segment management fees

 

$

 

 

$

20,439

 

 

$

2,448

 

 

$

 

 

$

(22,887

)

 

$

 

Trading container margin

 

$

 

 

$

 

 

$

2,166

 

 

$

 

 

$

 

 

$

2,166

 

Gain on sale of owned fleet containers, net

 

$

12,358

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

12,358

 

Depreciation expense

 

$

67,703

 

 

$

226

 

 

$

 

 

$

 

 

$

(2,123

)

 

$

65,806

 

Container lessee default recovery, net

 

$

3,968

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,968

 

Interest expense

 

$

29,032

 

 

$

74

 

 

$

 

 

$

 

 

$

 

 

$

29,106

 

Debt termination expense

 

$

267

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

267

 

Realized loss on derivative instruments, net

 

$

2,956

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,956

 

Unrealized gain on derivative instruments, net

 

$

3,192

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,192

 

Segment income (loss) before income tax

 

$

52,285

 

 

$

12,280

 

 

$

4,185

 

 

$

(773

)

 

$

(4,861

)

 

$

63,116

 

Total assets

 

$

6,119,382

 

 

$

203,430

 

 

$

8,408

 

 

$

11,690

 

 

$

(119,198

)

 

$

6,223,712

 

Purchase of containers and fixed assets

 

$

570,257

 

 

$

13

 

 

$

 

 

$

 

 

$

 

 

$

570,270

 

Payments on container leaseback financing

   receivable

 

$

6,425

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,425

 

 

(1)   Container Ownership segment income (loss) before income taxes includes unrealized (loss) gain on financial instruments, net of $(207) and $3,192 for the three months ended March 31, 2022 and 2021, respectively, and debt termination expense of $0 and $267 for the three months ended March 31, 2022 and 2021, respectively.

 

General and administrative expenses are allocated to the reportable business segments based on direct overhead costs incurred by those segments. Amounts reported in the “Other” column represent activity unrelated to the active reportable business segments. Amounts reported in the “Eliminations” column represent inter-segment management fees between the Container Management and Container Resale segments and the Container Ownership segment.

 

Geographic Segment Information

Substantially all of the Company’s leasing related revenue is denominated in U.S. dollars. As all of the Company’s containers are used internationally, where no single container is domiciled in one particular place for a prolonged period of time, all of the Company’s long-lived assets are considered to be international with no single country of use.

The following table represents the geographic allocation of total fleet lease rental income and management fees from non-leasing services during the three months ended March 31, 2022 and 2021 based on customers’ and Container Investors’ primary domicile, respectively:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Lease rental income:

 

 

 

 

 

 

 

 

Asia

 

$

97,265

 

 

$

85,193

 

Europe

 

 

92,936

 

 

 

76,275

 

North / South America

 

 

8,326

 

 

 

7,359

 

Bermuda

 

 

 

 

 

 

All other international

 

 

191

 

 

 

417

 

 

 

$

198,718

 

 

$

169,244

 

Management fees, non-leasing:

 

 

 

 

 

 

 

 

Europe

 

$

275

 

 

$

437

 

Bermuda

 

 

240

 

 

 

589

 

Asia

 

 

 

 

 

3

 

North / South America

 

 

8

 

 

 

1

 

All other international

 

 

9

 

 

 

6

 

 

 

$

532

 

 

$

1,036

 

 

The following table represents the geographic allocation of trading container sales proceeds and gain on sale of owned fleet containers, net during the three months ended March 31, 2022 and 2021 based on the location of sale:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Trading container sales proceeds:

 

 

 

 

 

 

 

 

Asia

 

$

3,857

 

 

$

1,776

 

North / South America

 

 

2,980

 

 

 

4,170

 

Europe

 

 

781

 

 

 

1,665

 

Bermuda

 

 

 

 

 

 

 

 

$

7,618

 

 

$

7,611

 

Gain on sale of owned fleet containers, net:

 

 

 

 

 

 

 

 

Asia

 

$

9,991

 

 

$

7,206

 

Europe

 

 

3,227

 

 

 

2,945

 

North / South America

 

 

2,695

 

 

 

2,207

 

Bermuda

 

 

 

 

 

 

 

 

$

15,913

 

 

$

12,358