XML 98 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Segment Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Lease rental income $ 750,730 $ 600,873 $ 619,760
Trading container margin 10,760 3,532 7,398
Gain on sale of owned fleet containers, net 67,229 27,230 21,397
Depreciation expense 281,575 261,665 260,372
Container lessee default recovery, net 1,088 1,675  
Container lessee default expense, net     7,867
Interest expense 127,269 123,230 153,185
Debt termination expense 15,209 8,750  
Realized (loss) gain on financial instruments, net (5,634) (12,295) 1,946
Unrealized gain (loss) on financial / derivatives instruments, net 4,409 (6,044) (15,442)
Income before income taxes and non controlling interest 286,061 73,299 [1] 58,504
Income tax (expense) benefit (1,773) 374 (1,948)
Total assets 7,367,444 5,741,376 5,202,617
Purchase of containers and fixed assets 1,993,140 968,398 433,677
Payments on container leaseback financing receivable 18,705 116,263 281,445
Owned Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 694,693 538,425 517,859
Managed Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 56,037 62,448 101,901
Container Ownership      
Segment Reporting Information [Line Items]      
Lease rental income 694,045 537,534 516,307
Gain on sale of owned fleet containers, net 67,229 27,230 21,397
Depreciation expense 289,610 268,401 266,832
Container lessee default recovery, net 1,088 1,675  
Container lessee default expense, net     7,867
Interest expense 126,628 122,863 152,914
Debt termination expense 15,209 8,750 0
Realized (loss) gain on financial instruments, net (5,408) (12,295) 1,946
Unrealized gain (loss) on financial / derivatives instruments, net 5,220 (6,044) (15,442)
Income before income taxes and non controlling interest 239,857 41,831 [1] 14,296
Income tax (expense) benefit (1,404) 1,088 (1,086)
Total assets 7,269,451 5,641,866 5,101,301
Purchase of containers and fixed assets 1,991,898 968,204 420,971
Payments on container leaseback financing receivable 18,705 116,263 281,445
Container Ownership | Owned Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 694,045 537,534 516,307
Container Management      
Segment Reporting Information [Line Items]      
Lease rental income 56,685 63,339 103,453
Depreciation expense 1,110 939 916
Interest expense 641 367 271
Realized (loss) gain on financial instruments, net (226)    
Unrealized gain (loss) on financial / derivatives instruments, net (811)    
Income before income taxes and non controlling interest 46,706 23,641 [1] 27,747
Income tax (expense) benefit (369) (714) (862)
Total assets 230,810 180,933 184,215
Purchase of containers and fixed assets 1,242 194 12,706
Container Management | Owned Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 648 891 1,552
Container Management | Managed Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 56,037 62,448 101,901
Container Resale      
Segment Reporting Information [Line Items]      
Trading container margin 10,760 3,532 7,398
Income before income taxes and non controlling interest 19,166 16,433 [1] 21,036
Total assets 15,819 12,050 19,573
Other      
Segment Reporting Information [Line Items]      
Income before income taxes and non controlling interest (4,845) (3,254) [1] (4,089)
Total assets 12,644 13,691 7,206
Management Fees - Non-Leasing      
Segment Reporting Information [Line Items]      
Revenue 3,360 5,271 7,590
Management Fees - Non-Leasing | External Customers      
Segment Reporting Information [Line Items]      
Revenue 3,360 5,271 7,590
Management Fees - Non-Leasing | Container Ownership | External Customers      
Segment Reporting Information [Line Items]      
Revenue   392 219
Management Fees - Non-Leasing | Container Management      
Segment Reporting Information [Line Items]      
Revenue 83,074 54,899 48,215
Management Fees - Non-Leasing | Container Management | External Customers      
Segment Reporting Information [Line Items]      
Revenue 373 129 1,646
Management Fees - Non-Leasing | Container Resale      
Segment Reporting Information [Line Items]      
Revenue 9,954 12,575 12,323
Management Fees - Non-Leasing | Container Resale | External Customers      
Segment Reporting Information [Line Items]      
Revenue 2,987 4,750 5,725
Eliminations      
Segment Reporting Information [Line Items]      
Depreciation expense (9,145) (7,675) (7,376)
Income before income taxes and non controlling interest (14,823) (5,352) [1] (486)
Total assets (161,280) (107,164) (109,678)
Eliminations | Management Fees - Non-Leasing      
Segment Reporting Information [Line Items]      
Revenue $ (93,028) $ (67,474) $ (60,538)
[1] (1) Container Ownership segment income (loss) before income tax and noncontrolling interests includes unrealized gain (loss) on financial instruments, net of $4,409, $(6,044) and $(15,442) for the years ended December 31, 2021, 2020 and 2019, respectively, and debt termination expense of $15,209, $8,750 and $0 for the years ended December 31, 2021, 2020 and 2019, respectively.