XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Summary of Segment Information The following tables show segment information for 2021, 2020 and 2019:

 

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

694,045

 

 

$

648

 

 

$

 

 

$

 

 

$

 

 

$

694,693

 

Lease rental income - managed fleet

 

 

 

 

 

56,037

 

 

 

 

 

 

 

 

 

 

 

 

56,037

 

Lease rental income

 

$

694,045

 

 

$

56,685

 

 

$

 

 

$

 

 

$

 

 

$

750,730

 

Management fees - non-leasing from external

   customers

 

$

 

 

$

373

 

 

$

2,987

 

 

$

 

 

$

 

 

$

3,360

 

Inter-segment management fees

 

$

 

 

$

83,074

 

 

$

9,954

 

 

$

 

 

$

(93,028

)

 

$

 

Trading container margin

 

$

 

 

$

 

 

$

10,760

 

 

$

 

 

$

 

 

$

10,760

 

Gain on sale of owned fleet containers, net

 

$

67,229

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

67,229

 

Depreciation expense

 

$

289,610

 

 

$

1,110

 

 

$

 

 

$

 

 

$

(9,145

)

 

$

281,575

 

Container lessee default recovery, net

 

$

1,088

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,088

 

Interest expense

 

$

126,628

 

 

$

641

 

 

$

 

 

$

 

 

$

 

 

$

127,269

 

Debt termination expense

 

$

15,209

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

15,209

 

Realized loss on financial instruments, net

 

$

5,408

 

 

$

226

 

 

$

 

 

$

 

 

$

 

 

$

5,634

 

Unrealized gain (loss) on financial instruments, net

 

$

5,220

 

 

$

(811

)

 

$

 

 

$

 

 

$

 

 

$

4,409

 

Segment income (loss) before income tax (1)

 

$

239,857

 

 

$

46,706

 

 

$

19,166

 

 

$

(4,845

)

 

$

(14,823

)

 

$

286,061

 

Income tax expense

 

$

1,404

 

 

$

369

 

 

$

 

 

$

 

 

$

 

 

$

1,773

 

Total assets

 

$

7,269,451

 

 

$

230,810

 

 

$

15,819

 

 

$

12,644

 

 

$

(161,280

)

 

$

7,367,444

 

Purchase of containers and fixed assets

 

$

1,991,898

 

 

$

1,242

 

 

$

 

 

$

 

 

$

 

 

$

1,993,140

 

Payments on container leaseback financing

   receivable

 

$

18,705

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

18,705

 

 

 

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

537,534

 

 

$

891

 

 

$

 

 

$

 

 

$

 

 

$

538,425

 

Lease rental income - managed fleet

 

 

 

 

 

62,448

 

 

 

 

 

 

 

 

 

 

 

 

62,448

 

Lease rental income

 

$

537,534

 

 

$

63,339

 

 

$

 

 

$

 

 

$

 

 

$

600,873

 

Management fees - non-leasing from external

   customers

 

$

392

 

 

$

129

 

 

$

4,750

 

 

$

 

 

$

 

 

$

5,271

 

Inter-segment management fees

 

$

 

 

$

54,899

 

 

$

12,575

 

 

$

 

 

$

(67,474

)

 

$

 

Trading container margin

 

$

 

 

$

 

 

$

3,532

 

 

$

 

 

$

 

 

$

3,532

 

Gain on sale of owned fleet containers, net

 

$

27,230

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

27,230

 

Depreciation expense

 

$

268,401

 

 

$

939

 

 

$

 

 

$

 

 

$

(7,675

)

 

$

261,665

 

Container lessee default recovery, net

 

$

1,675

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,675

 

Interest expense

 

$

122,863

 

 

$

367

 

 

$

 

 

$

 

 

$

 

 

$

123,230

 

Debt termination expense

 

$

8,750

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

8,750

 

Realized loss on financial instruments, net

 

$

12,295

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

12,295

 

Unrealized loss on financial instruments, net

 

$

6,044

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,044

 

Segment income (loss) before income tax and

   noncontrolling interests (1)

 

$

41,831

 

 

$

23,641

 

 

$

16,433

 

 

$

(3,254

)

 

$

(5,352

)

 

$

73,299

 

Income tax benefit (expense)

 

$

1,088

 

 

$

(714

)

 

$

 

 

$

 

 

$

 

 

$

374

 

Total assets

 

$

5,641,866

 

 

$

180,933

 

 

$

12,050

 

 

$

13,691

 

 

$

(107,164

)

 

$

5,741,376

 

Purchase of containers and fixed assets

 

$

968,204

 

 

$

194

 

 

$

 

 

$

 

 

$

 

 

$

968,398

 

Payments on container leaseback financing

   receivable

 

$

116,263

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

116,263

 

 

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

516,307

 

 

$

1,552

 

 

$

 

 

$

 

 

$

 

 

$

517,859

 

Lease rental income - managed fleet

 

 

 

 

 

101,901

 

 

 

 

 

 

 

 

 

 

 

 

101,901

 

Lease rental income

 

$

516,307

 

 

$

103,453

 

 

$

 

 

$

 

 

$

 

 

$

619,760

 

Management fees - non-leasing from external

   customers

 

$

219

 

 

$

1,646

 

 

$

5,725

 

 

$

 

 

$

 

 

$

7,590

 

Inter-segment management fees

 

$

 

 

$

48,215

 

 

$

12,323

 

 

$

 

 

$

(60,538

)

 

$

 

Trading container margin

 

$

 

 

$

 

 

$

7,398

 

 

$

 

 

$

 

 

$

7,398

 

Gain on sale of owned fleet containers, net

 

$

21,397

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

21,397

 

Depreciation expense

 

$

266,832

 

 

$

916

 

 

$

 

 

$

 

 

$

(7,376

)

 

$

260,372

 

Container lessee default expense, net

 

$

7,867

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7,867

 

Interest expense

 

$

152,914

 

 

$

271

 

 

$

 

 

$

 

 

$

 

 

$

153,185

 

Realized gain on financial instruments, net

 

$

1,946

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,946

 

Unrealized loss on financial instruments, net

 

$

15,442

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

15,442

 

Segment income (loss) before income tax and

   noncontrolling interests (1)

 

$

14,296

 

 

$

27,747

 

 

$

21,036

 

 

$

(4,089

)

 

$

(486

)

 

$

58,504

 

Income tax expense

 

$

1,086

 

 

$

862

 

 

$

 

 

$

 

 

$

 

 

$

1,948

 

Total assets

 

$

5,101,301

 

 

$

184,215

 

 

$

19,573

 

 

$

7,206

 

 

$

(109,678

)

 

$

5,202,617

 

Purchase of containers and fixed assets

 

$

420,971

 

 

$

12,706

 

 

$

 

 

$

 

 

$

 

 

$

433,677

 

Payments on container leaseback financing

   receivable

 

$

281,445

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

281,445

 

 

 

(1) Container Ownership segment income (loss) before income tax and noncontrolling interests includes unrealized gain (loss) on financial instruments, net of $4,409, $(6,044) and $(15,442) for the years ended December 31, 2021, 2020 and 2019, respectively, and debt termination expense of $15,209, $8,750 and $0 for the years ended December 31, 2021, 2020 and 2019, respectively.

Segment Information Geographic Allocation of Lease Rental Income and Management Fees

The following table represents the geographic allocation of total fleet lease rental income and management fees from non-leasing services during the years ended December 31, 2021, 2020 and 2019 based on customers’ and Container Investors’ primary domicile:

 

 

 

Years ended December 31,

 

 

 

2021

 

 

Percent

of Total

 

 

2020

 

 

Percent

of Total

 

 

2019

 

 

Percent

of Total

 

Lease rental income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

373,614

 

 

 

49.8

%

 

$

302,709

 

 

 

50.4

%

 

$

329,567

 

 

 

53.2

%

Europe

 

 

343,351

 

 

 

45.7

%

 

 

266,431

 

 

 

44.3

%

 

 

255,495

 

 

 

41.2

%

North / South America

 

 

32,296

 

 

 

4.3

%

 

 

29,391

 

 

 

4.9

%

 

 

31,786

 

 

 

5.1

%

Bermuda

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All other international

 

 

1,469

 

 

 

0.2

%

 

 

2,342

 

 

 

0.4

%

 

 

2,912

 

 

 

0.5

%

 

 

$

750,730

 

 

 

100.0

%

 

$

600,873

 

 

 

100.0

%

 

$

619,760

 

 

 

100.0

%

Management fees, non-leasing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bermuda

 

$

1,699

 

 

 

50.6

%

 

$

2,797

 

 

 

53.1

%

 

$

4,576

 

 

 

60.2

%

Europe

 

 

1,530

 

 

 

45.5

%

 

 

2,397

 

 

 

45.5

%

 

 

2,334

 

 

 

30.8

%

Asia

 

 

45

 

 

 

1.3

%

 

 

11

 

 

 

0.2

%

 

 

28

 

 

 

0.4

%

North / South America

 

 

23

 

 

 

0.7

%

 

 

9

 

 

 

0.2

%

 

 

342

 

 

 

4.5

%

All other international

 

 

63

 

 

 

1.9

%

 

 

57

 

 

 

1.0

%

 

 

310

 

 

 

4.1

%

 

 

$

3,360

 

 

 

100.0

%

 

$

5,271

 

 

 

100.0

%

 

$

7,590

 

 

 

100.0

%

 

 

Segment Information Geographic Allocation of Trading Container Sales Proceeds and Gains on Sale of Owned Fleet Containers Net

The following table represents the geographic allocation of trading container sales proceeds and gain on sale of owned fleet containers, net during the years ended December 31, 2021, 2020 and 2019 based on the location of sale:

 

 

Years ended December 31,

 

 

 

2021

 

 

Percent

of Total

 

 

2020

 

 

Percent

of Total

 

 

2019

 

 

Percent

of Total

 

Trading container sales proceeds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

14,317

 

 

 

44.7

%

 

$

14,896

 

 

 

46.6

%

 

$

39,519

 

 

 

67.3

%

North / South America

 

 

12,404

 

 

 

38.7

%

 

 

13,045

 

 

 

40.9

%

 

 

12,788

 

 

 

21.8

%

Europe

 

 

5,321

 

 

 

16.6

%

 

 

3,991

 

 

 

12.5

%

 

 

6,411

 

 

 

10.9

%

Bermuda

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All other international

 

 

3

 

 

 

0.0

%

 

 

9

 

 

 

0.0

%

 

 

16

 

 

 

0.0

%

 

 

$

32,045

 

 

 

100.0

%

 

$

31,941

 

 

 

100.0

%

 

$

58,734

 

 

 

100.0

%

Gain on sale of owned fleet containers, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

46,328

 

 

 

68.9

%

 

$

13,082

 

 

 

48.1

%

 

$

7,714

 

 

 

36.0

%

Europe

 

 

10,516

 

 

 

15.7

%

 

 

5,538

 

 

 

20.3

%

 

 

5,577

 

 

 

26.1

%

North / South America

 

 

10,385

 

 

 

15.4

%

 

 

8,610

 

 

 

31.6

%

 

 

6,809

 

 

 

31.8

%

Bermuda

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All other international

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,297

 

 

 

6.1

%

 

 

$

67,229

 

 

 

100.0

%

 

$

27,230

 

 

 

100.0

%

 

$

21,397

 

 

 

100.0

%