XML 28 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

(5) Leases

 

 

(a)

Lessor

 

The Company’s lease rental income during 2021, 2020 and 2019 were as follows:

 

2021

 

 

2020

 

 

2019

 

 

Owned

 

 

Managed

 

 

Total

 

 

Owned

 

 

Managed

 

 

Total

 

 

Owned

 

 

Managed

 

 

Total

 

Lease rental income - operating leases

$

577,946

 

 

$

54,652

 

 

$

632,598

 

 

$

469,109

 

 

$

58,175

 

 

$

527,284

 

 

$

470,722

 

 

$

96,227

 

 

$

566,949

 

Interest income on net investment

   in finance leases

 

82,659

 

 

 

 

 

 

82,659

 

 

 

30,121

 

 

 

 

 

 

30,121

 

 

 

15,356

 

 

 

 

 

 

15,356

 

Interest income on container leaseback

   financing receivable

 

21,380

 

 

 

 

 

 

21,380

 

 

 

17,243

 

 

 

 

 

 

17,243

 

 

 

10,313

 

 

 

 

 

 

10,313

 

Variable lease revenue

 

12,708

 

 

 

1,385

 

 

 

14,093

 

 

 

21,952

 

 

 

4,273

 

 

 

26,225

 

 

 

21,468

 

 

 

5,674

 

 

 

27,142

 

Total lease rental income

$

694,693

 

 

$

56,037

 

 

$

750,730

 

 

$

538,425

 

 

$

62,448

 

 

$

600,873

 

 

$

517,859

 

 

$

101,901

 

 

$

619,760

 

 

Variable lease revenue includes other charges set forth in the leases, such as handling fees, pick-up and drop-off charges and charges for damage protection plan.

 

For finance leases, the net selling gain (loss) recognized at lease commencement, representing the difference between the estimated fair value of containers placed on these leases and their net book value, in the amount of $2,610, $(144) and $(1,027) for the years ended December 31, 2021, 2020 and 2019, respectively, are included in “gain on sale of owned fleet containers, net” in the consolidated statements of operations.

 

Operating Leases

 

The following is a schedule, by year, of future minimum lease payments receivable under the long-term leases for the owned and managed container fleet as of December 31, 2021:

 

 

Owned

 

 

Managed

 

 

Total

 

Year ending December 31:

 

 

 

 

 

 

 

 

 

 

 

2022

 

446,284

 

 

 

29,946

 

 

 

476,230

 

2023

 

400,845

 

 

 

26,955

 

 

 

427,800

 

2024

 

332,978

 

 

 

23,508

 

 

 

356,486

 

2025

 

258,530

 

 

 

18,888

 

 

 

277,418

 

2026

 

187,451

 

 

 

13,976

 

 

 

201,427

 

2027 and thereafter

 

364,757

 

 

 

15,824

 

 

 

380,581

 

Total future minimum lease payments receivable

$

1,990,845

 

 

$

129,097

 

 

$

2,119,942

 

 

 

Container Leaseback Financing Receivable

 

The Company’s container leaseback financing receivable pertains to containers purchased that were leased back to the seller-lessees through a sales-type leaseback arrangement that are accounted for as financing transactions.  

 

The following table represents the components of the container leaseback financing receivable as of December 31, 2021 and 2020:

 

 

 

2021

 

 

2020

 

Future minimum payments receivable

 

$

483,325

 

 

$

505,473

 

Less: unearned income

 

 

(129,065

)

 

 

(141,181

)

Container leaseback financing receivable (1)

 

 

354,260

 

 

 

364,292

 

Less: Allowance for credit losses

 

 

(113

)

 

 

(424

)

Container leaseback financing receivable, net

 

$

354,147

 

 

$

363,868

 

Amounts due within one year

 

 

30,317

 

 

 

27,076

 

Amounts due beyond one year

 

 

323,830

 

 

 

336,792

 

Container leaseback financing receivable, net

 

$

354,147

 

 

$

363,868

 

 

(1)   One major customer represented 90.6% and 89.7% of the Company’s container leaseback financing receivable portfolio as of December 31, 2021 and 2020, respectively. As of December 31, 2020, one other customer represented 10.3% of the Company’s container leaseback financing receivable portfolio.

 

 

Net Investment in Finance Leases

 

The following table represents the components of the net investment in finance leases as of December 31, 2021 and 2020:

 

 

 

2021

 

 

2020

 

Future minimum lease payments receivable

 

$

2,558,339

 

 

$

1,216,086

 

Residual value of containers

 

 

16,532

 

 

 

12,601

 

Less: unearned income

 

 

(768,038

)

 

 

(347,394

)

Net investment in finance leases (1)

 

$

1,806,833

 

 

$

881,293

 

Less: Allowance for credit losses

 

 

(743

)

 

 

(1,333

)

Net investment in finance leases, net

 

$

1,806,090

 

 

$

879,960

 

Amounts due within one year

 

$

113,048

 

 

$

78,459

 

Amounts due beyond one year

 

 

1,693,042

 

 

 

801,501

 

Net investment in finance leases, net

 

$

1,806,090

 

 

$

879,960

 

 

(1) One major customer represented 85.1% and 80.1% of the Company’s finance lease portfolio as of December 31, 2021 and 2020, respectively. No other customer represented more than 10% of the Company’s finance leases portfolio in each of those periods.

 

The following is a schedule by year of future minimum lease payments receivable under container leaseback financing receivable and net investment in finance leases as of December 31, 2021:

 

Year ending December 31:

 

Container Leaseback Financing Receivable

 

 

Net Investment in Finance Leases

 

 

Total

 

2022

 

$

50,515

 

 

$

215,431

 

 

$

265,946

 

2023

 

 

50,514

 

 

 

205,192

 

 

 

255,706

 

2024

 

 

46,427

 

 

 

201,925

 

 

 

248,352

 

2025

 

 

39,015

 

 

 

196,225

 

 

 

235,240

 

2026

 

 

37,524

 

 

 

198,151

 

 

 

235,675

 

2027 and thereafter

 

 

259,330

 

 

 

1,541,415

 

 

 

1,800,745

 

Total future minimum lease payments receivable

 

$

483,325

 

 

$

2,558,339

 

 

$

3,041,664

 

 

 

 

 

(b)

Lessee

 

Right-of-use (“ROU”) lease assets and lease liabilities are recognized for the Company’s office space leases at the commencement date based on the present value of lease payments over the lease term. The Company does not recognize a related ROU asset and lease liability for short-term leases having a lease term of twelve months or less. As of December 31, 2021 and 2020, ROU operating lease assets amounted to $8,988 and $10,331, respectively, which were reported in “other assets” in the consolidated balance sheets. As of December 31, 2021 and 2020, total lease liabilities amounted to $11,044 and $12,636, respectively, which were reported in “other liabilities” in the consolidated balance sheets. As of December 31, 2021, the weighted average discount rate was 4.75% and the weighted average remaining lease term was 4 years.

 

Operating lease expense is recognized on a straight-line basis over the lease term and is reported in “general and administrative expense” in the consolidated statements of operations. Rent expense and other information related to the Company's operating leases during 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

Operating lease cost

 

$

2,103

 

 

$

2,103

 

 

$

2,095

 

Short-term and variable lease cost

 

 

112

 

 

 

128

 

 

 

138

 

Total rent expense

 

$

2,215

 

 

$

2,231

 

 

$

2,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

2,379

 

 

$

2,221

 

 

$

2,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future minimum lease payment obligations under the Company’s noncancelable operating leases at December 31, 2021 were as follows:

 

 

 

Operating

leasing

 

Year ending December 31:

 

 

 

 

2022

 

 

2,271

 

2023

 

 

2,417

 

2024

 

 

2,397

 

2025

 

 

2,130

 

2026

 

 

2,179

 

2027 and thereafter

 

 

935

 

Total minimum lease payments

 

 

12,329

 

Less imputed interest

 

 

(1,285

)

Total present value of operating lease liabilities

 

$

11,044