XML 72 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Segment Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Lease rental income $ 195,830 $ 149,130 $ 552,508 $ 439,382  
Trading container margin 2,639 934 9,036 2,154  
Gain on sale of owned fleet containers, net 20,028 7,976 51,222 19,410  
Depreciation expense 72,839 65,374 208,660 196,056  
Container lessee default expense, net 1,928 76      
Interest expense 33,128 29,123 92,381 95,257  
Debt termination expense 11,866 8,628 15,078 8,750  
Realized loss on financial / derivatives instruments, net 112 4,107 5,516 8,900  
Unrealized gain (loss) on financial / derivatives instruments, net 83 4,161 4,681 (9,434)  
Segment income (loss) before income tax and noncontrolling interests 68,284 17,294 207,324 28,724  
Total assets 7,268,145 5,413,351 7,268,145 5,413,351 $ 5,741,376
Purchase of containers and fixed assets 652,889 406,901 1,727,207 587,104  
Container lessee default recovery, net     1,185 1,607  
Payments on container leaseback financing receivable   14,170 18,705 24,089  
Owned Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 182,655 133,587 509,526 392,307  
Managed Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 13,175 15,543 42,982 47,075  
Container Ownership          
Segment Reporting Information [Line Items]          
Lease rental income 182,450 133,413 509,010 391,561  
Gain on sale of owned fleet containers, net 20,028 7,976 51,222 19,410  
Depreciation expense 74,899 67,072 214,607 200,981  
Container lessee default expense, net 1,928 76      
Interest expense 32,920 29,079 91,980 94,933  
Debt termination expense 11,866 8,628 15,078 8,750  
Realized loss on financial / derivatives instruments, net 4 4,107 5,408 8,900  
Unrealized gain (loss) on financial / derivatives instruments, net 43 4,161 5,220 (9,434)  
Segment income (loss) before income tax and noncontrolling interests 57,591 8,550 172,234 7,475  
Total assets 7,141,719 5,307,260 7,141,719 5,307,260  
Purchase of containers and fixed assets 652,828 406,853 1,727,123 586,970  
Container lessee default recovery, net     1,185 1,607  
Payments on container leaseback financing receivable   14,170 18,705 24,089  
Container Ownership | Owned Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 182,450 133,413 509,010 391,561  
Container Management          
Segment Reporting Information [Line Items]          
Lease rental income 13,380 15,717 43,498 47,821  
Depreciation expense 307 219 781 729  
Interest expense 208 44 401 324  
Realized loss on financial / derivatives instruments, net 108   108    
Unrealized gain (loss) on financial / derivatives instruments, net 40   (539)    
Segment income (loss) before income tax and noncontrolling interests 13,273 7,290 37,473 14,220  
Total assets 191,363 163,306 191,363 163,306  
Purchase of containers and fixed assets 61 48 84 134  
Container Management | Owned Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 205 174 516 746  
Container Management | Managed Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 13,175 15,543 42,982 47,075  
Container Resale          
Segment Reporting Information [Line Items]          
Trading container margin 2,639 934 9,036 2,154  
Segment income (loss) before income tax and noncontrolling interests 4,518 5,389 15,433 11,537  
Total assets 22,314 18,294 22,314 18,294  
Other          
Segment Reporting Information [Line Items]          
Segment income (loss) before income tax and noncontrolling interests (1,904) (1,016) (3,822) (3,005)  
Total assets 17,427 26,154 17,427 26,154  
Management Fees - Non-Leasing          
Segment Reporting Information [Line Items]          
Revenue 598 1,696 2,746 3,724  
Management Fees - Non-Leasing | External Customers          
Segment Reporting Information [Line Items]          
Revenue 598 1,696 2,746 3,724  
Management Fees - Non-Leasing | Container Ownership | External Customers          
Segment Reporting Information [Line Items]          
Revenue   98   294  
Management Fees - Non-Leasing | Container Management          
Segment Reporting Information [Line Items]          
Revenue 23,381 15,204 63,899 37,101  
Management Fees - Non-Leasing | Container Management | External Customers          
Segment Reporting Information [Line Items]          
Revenue 93 72 299 62  
Management Fees - Non-Leasing | Container Resale          
Segment Reporting Information [Line Items]          
Revenue 2,390 4,066 7,602 9,174  
Management Fees - Non-Leasing | Container Resale | External Customers          
Segment Reporting Information [Line Items]          
Revenue 505 1,526 2,447 3,368  
Eliminations          
Segment Reporting Information [Line Items]          
Depreciation expense (2,367) (1,917) (6,728) (5,654)  
Segment income (loss) before income tax and noncontrolling interests (5,194) (2,919) (13,994) (1,503)  
Total assets (104,678) (101,663) (104,678) (101,663)  
Eliminations | Management Fees - Non-Leasing          
Segment Reporting Information [Line Items]          
Revenue $ (25,771) $ (19,270) $ (71,501) $ (46,275)