XML 65 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Obligation (Detail) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Long term debt $ 5,146,282 $ 4,115,344
Amount due within one year 346,287 408,365
Amounts due beyond one year 4,799,995 3,706,979
TL Revolving Credit Facility    
Debt Instrument [Line Items]    
Long term debt $ 1,164,532 $ 1,433,919
Weighted average variable interest rate 1.58% 1.65%
Final Maturity Sep. 30, 2023  
TL 2019 Term Loan    
Debt Instrument [Line Items]    
Long term debt $ 140,204 $ 148,131
Weighted average variable interest rate 3.50% 3.50%
Final Maturity Dec. 31, 2026  
TL 2021 Term Loan    
Debt Instrument [Line Items]    
Long term debt $ 66,444  
Weighted average variable interest rate 2.65% 0.00%
Final Maturity Feb. 29, 2028  
TMCL II Secured Debt Facility    
Debt Instrument [Line Items]    
Long term debt [1] $ 904,521 $ 646,551
Weighted average variable interest rate [1] 1.83% 1.91%
Final Maturity [1] Jul. 31, 2026  
TMCL VI Term Loan    
Debt Instrument [Line Items]    
Long term debt   $ 223,630
Weighted average variable interest rate 0.00% 4.29%
Final Maturity Feb. 28, 2038  
TMCL VII 2019-1 Bonds    
Debt Instrument [Line Items]    
Long term debt   $ 300,305
Fixed interest rate 0.00% 4.02%
Final Maturity Apr. 30, 2044  
TMCL VII 2020-1 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 395,571 $ 429,600
Fixed interest rate 3.07% 3.07%
Final Maturity Aug. 31, 2045  
TMCL VII 2020-2 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 544,706 $ 587,183
Fixed interest rate 2.26% 2.26%
Final Maturity Sep. 30, 2045  
TMCL VII 2020-3 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 199,355 $ 214,168
Fixed interest rate 2.15% 2.15%
Final Maturity Sep. 30, 2045  
TMCL VII 2021-1 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 518,744  
Fixed interest rate 1.72% 0.00%
Final Maturity Feb. 28, 2046  
TMCL VII 2021-2 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 622,808  
Fixed interest rate 2.27% 0.00%
Final Maturity Apr. 30, 2046  
TMCL VII 2021-3 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 589,397  
Weighted average variable interest rate 1.98% 0.00%
Final Maturity Aug. 31, 2046  
TAP Funding Revolving Credit Facility    
Debt Instrument [Line Items]    
Long term debt   $ 131,857
Weighted average variable interest rate 0.00% 2.11%
Final Maturity Dec. 31, 2021  
[1] Final maturity of the TMCL II Secured Debt Facility is based on the assumption that the facility will not be extended on its associated conversion date.