XML 24 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information

(10)

Segment Information

The Company operates in three reportable segments: Container Ownership, Container Management and Container Resale. The following tables show segment information for the three and nine months ended September 30, 2021 and 2020:

 

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2021

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

182,450

 

 

$

205

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

182,655

 

Lease rental income - managed fleet

 

 

-

 

 

 

13,175

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,175

 

Lease rental income

 

$

182,450

 

 

$

13,380

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

195,830

 

Management fees - non-leasing from external   customers

 

$

-

 

 

$

93

 

 

$

505

 

 

$

-

 

 

$

-

 

 

$

598

 

Inter-segment management fees

 

$

-

 

 

$

23,381

 

 

$

2,390

 

 

$

-

 

 

$

(25,771

)

 

$

-

 

Trading container margin

 

$

-

 

 

$

-

 

 

$

2,639

 

 

$

-

 

 

$

-

 

 

$

2,639

 

Gain on sale of owned fleet containers, net

 

$

20,028

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

20,028

 

Depreciation expense

 

$

74,899

 

 

$

307

 

 

$

-

 

 

$

-

 

 

$

(2,367

)

 

$

72,839

 

Container lessee default expense, net

 

$

1,928

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,928

 

Interest expense

 

$

32,920

 

 

$

208

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

33,128

 

Debt termination expense

 

$

11,866

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

11,866

 

Realized loss on financial instruments, net

 

$

4

 

 

$

108

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

112

 

Unrealized gain on financial instruments, net

 

$

43

 

 

$

40

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

83

 

Segment income (loss) before income taxes

 

$

57,591

 

 

$

13,273

 

 

$

4,518

 

 

$

(1,904

)

 

$

(5,194

)

 

$

68,284

 

Total assets

 

$

7,141,719

 

 

$

191,363

 

 

$

22,314

 

 

$

17,427

 

 

$

(104,678

)

 

$

7,268,145

 

Purchase of containers and fixed assets

 

$

652,828

 

 

$

61

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

652,889

 

 

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2021

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

509,010

 

 

$

516

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

509,526

 

Lease rental income - managed fleet

 

 

-

 

 

 

42,982

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

42,982

 

Lease rental income

 

$

509,010

 

 

$

43,498

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

552,508

 

Management fees - non-leasing from external   customers

 

$

-

 

 

$

299

 

 

$

2,447

 

 

$

-

 

 

$

-

 

 

$

2,746

 

Inter-segment management fees

 

$

-

 

 

$

63,899

 

 

$

7,602

 

 

$

-

 

 

$

(71,501

)

 

$

-

 

Trading container margin

 

$

-

 

 

$

-

 

 

$

9,036

 

 

$

-

 

 

$

-

 

 

$

9,036

 

Gain on sale of owned fleet containers, net

 

$

51,222

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

51,222

 

Depreciation expense

 

$

214,607

 

 

$

781

 

 

$

-

 

 

$

-

 

 

$

(6,728

)

 

$

208,660

 

Container lessee default recovery, net

 

$

1,185

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,185

 

Interest expense

 

$

91,980

 

 

$

401

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

92,381

 

Debt termination expense

 

$

15,078

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

15,078

 

Realized loss on financial instruments, net

 

$

5,408

 

 

$

108

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

5,516

 

Unrealized gain (loss) on financial instruments, net

 

$

5,220

 

 

$

(539

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,681

 

Segment income (loss) before income taxes

 

$

172,234

 

 

$

37,473

 

 

$

15,433

 

 

$

(3,822

)

 

$

(13,994

)

 

$

207,324

 

Total assets

 

$

7,141,719

 

 

$

191,363

 

 

$

22,314

 

 

$

17,427

 

 

$

(104,678

)

 

$

7,268,145

 

Purchase of containers and fixed assets

 

$

1,727,123

 

 

$

84

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,727,207

 

Payments on container leaseback financing

   receivable

 

$

18,705

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

18,705

 

 

 

(1)

Container Ownership segment income (loss) before income taxes includes unrealized gain on financial instruments, net of $43 and $5,220 for the three and nine months ended September 30, 2021, respectively, and debt termination expense of $11,866 and $15,078 for the three and nine months ended September 30, 2021, respectively.

 

 

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

133,413

 

 

$

174

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

133,587

 

Lease rental income - managed fleet

 

 

-

 

 

 

15,543

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,543

 

Lease rental income

 

$

133,413

 

 

$

15,717

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

149,130

 

Management fees - non-leasing from external

   customers

 

$

98

 

 

$

72

 

 

$

1,526

 

 

$

-

 

 

$

-

 

 

$

1,696

 

Inter-segment management fees

 

$

-

 

 

$

15,204

 

 

$

4,066

 

 

$

-

 

 

$

(19,270

)

 

$

-

 

Trading container margin

 

$

-

 

 

$

-

 

 

$

934

 

 

$

-

 

 

$

-

 

 

$

934

 

Gain on sale of owned fleet containers, net

 

$

7,976

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

7,976

 

Depreciation expense

 

$

67,072

 

 

$

219

 

 

$

-

 

 

$

-

 

 

$

(1,917

)

 

$

65,374

 

Container lessee default expense, net

 

$

76

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

76

 

Interest expense

 

$

29,079

 

 

$

44

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

29,123

 

Debt termination expense

 

$

8,628

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

8,628

 

Realized loss on derivative instruments, net

 

$

4,107

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,107

 

Unrealized gain on derivative instruments, net

 

$

4,161

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,161

 

Segment income (loss) before income tax and

   noncontrolling interests

 

$

8,550

 

 

$

7,290

 

 

$

5,389

 

 

$

(1,016

)

 

$

(2,919

)

 

$

17,294

 

Total assets

 

$

5,307,260

 

 

$

163,306

 

 

$

18,294

 

 

$

26,154

 

 

$

(101,663

)

 

$

5,413,351

 

Purchase of containers and fixed assets

 

$

406,853

 

 

$

48

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

406,901

 

Payments on container leaseback financing

   receivable

 

$

14,170

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

14,170

 

 

 

 

Container

 

 

Container

 

 

Container

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

Ownership

 

 

Management

 

 

Resale

 

 

Other

 

 

Eliminations

 

 

Totals

 

Lease rental income - owned fleet

 

$

391,561

 

 

$

746

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

392,307

 

Lease rental income - managed fleet

 

 

-

 

 

 

47,075

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47,075

 

Lease rental income

 

$

391,561

 

 

$

47,821

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

439,382

 

Management fees - non-leasing from external

   customers

 

$

294

 

 

$

62

 

 

$

3,368

 

 

$

-

 

 

$

-

 

 

$

3,724

 

Inter-segment management fees

 

$

-

 

 

$

37,101

 

 

$

9,174

 

 

$

-

 

 

$

(46,275

)

 

$

-

 

Trading container margin

 

$

-

 

 

$

-

 

 

$

2,154

 

 

$

-

 

 

$

-

 

 

$

2,154

 

Gain on sale of owned fleet containers, net

 

$

19,410

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

19,410

 

Depreciation expense

 

$

200,981

 

 

$

729

 

 

$

-

 

 

$

-

 

 

$

(5,654

)

 

$

196,056

 

Container lessee default recovery, net

 

$

1,607

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,607

 

Interest expense

 

$

94,933

 

 

$

324

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

95,257

 

Debt termination expense

 

$

8,750

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

8,750

 

Realized loss on derivative instruments, net

 

$

8,900

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

8,900

 

Unrealized loss on derivative instruments, net

 

$

9,434

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

9,434

 

Segment income (loss) before income tax and

   noncontrolling interests

 

$

7,475

 

 

$

14,220

 

 

$

11,537

 

 

$

(3,005

)

 

$

(1,503

)

 

$

28,724

 

Total assets

 

$

5,307,260

 

 

$

163,306

 

 

$

18,294

 

 

$

26,154

 

 

$

(101,663

)

 

$

5,413,351

 

Purchase of containers and fixed assets

 

$

586,970

 

 

$

134

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

587,104

 

Payments on container leaseback financing

   receivable

 

$

24,089

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

24,089

 

 

 

(1) Container Ownership segment income (loss) before income taxes and noncontrolling interests includes unrealized gain (loss) on financial instruments, net of $4,161 and $(9,434) for the three and nine months ended September 30, 2020, respectively, and debt termination expense of $8,628 and $8,750 for the three and nine months ended September 30, 2020, respectively.

 

General and administrative expenses are allocated to the reportable business segments based on direct overhead costs incurred by those segments. Amounts reported in the “Other” column represent activity unrelated to the active reportable business segments. Amounts reported in the “Eliminations” column represent inter-segment management fees between the Container Management and Container Resale segments and the Container Ownership segment.

 

Geographic Segment Information

Substantially all of the Company’s leasing related revenue is denominated in U.S. dollars. As all of the Company’s containers are used internationally, where no single container is domiciled in one particular place for a prolonged period of time, all of the Company’s long-lived assets are considered to be international with no single country of use.

The following table represents the geographic allocation of total fleet lease rental income and management fees from non-leasing services during the three and nine months ended September 30, 2021 and 2020 based on customers’ and Container Investors’ primary domicile, respectively:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

Percent

of Total

 

 

2020

 

 

Percent

of Total

 

 

2021

 

 

Percent

of Total

 

 

2020

 

 

Percent

of Total

 

Lease rental income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

99,216

 

 

 

50.7

%

 

$

75,045

 

 

 

50.3

%

 

$

281,791

 

 

 

51.0

%

 

$

220,439

 

 

 

50.1

%

Europe

 

 

88,001

 

 

 

44.9

%

 

 

66,220

 

 

 

44.4

%

 

 

245,967

 

 

 

44.5

%

 

 

194,479

 

 

 

44.3

%

North / South America

 

 

8,237

 

 

 

4.2

%

 

 

7,359

 

 

 

4.9

%

 

 

23,612

 

 

 

4.3

%

 

 

22,652

 

 

 

5.2

%

All other international

 

 

376

 

 

 

0.2

%

 

 

506

 

 

 

0.4

%

 

 

1,138

 

 

 

0.2

%

 

 

1,812

 

 

 

0.4

%

 

 

$

195,830

 

 

 

100.0

%

 

$

149,130

 

 

 

100.0

%

 

$

552,508

 

 

 

100.0

%

 

$

439,382

 

 

 

100.0

%

Management fees, non-leasing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe

 

$

300

 

 

 

50.2

%

 

$

789

 

 

 

46.5

%

 

$

1,183

 

 

 

43.1

%

 

$

1,692

 

 

 

45.4

%

Bermuda

 

 

245

 

 

 

41.0

%

 

 

893

 

 

 

52.7

%

 

 

1,451

 

 

 

52.9

%

 

 

1,974

 

 

 

53.0

%

Asia

 

 

21

 

 

 

3.5

%

 

 

4

 

 

 

0.2

%

 

 

45

 

 

 

1.6

%

 

 

7

 

 

 

0.2

%

North / South America

 

 

8

 

 

 

1.3

%

 

 

2

 

 

 

0.1

%

 

 

19

 

 

 

0.7

%

 

 

0

 

 

 

 

All other international

 

 

24

 

 

 

4.0

%

 

 

8

 

 

 

0.5

%

 

 

48

 

 

 

1.7

%

 

 

51

 

 

 

1.4

%

 

 

$

598

 

 

 

100.0

%

 

$

1,696

 

 

 

100.0

%

 

$

2,746

 

 

 

100.0

%

 

$

3,724

 

 

 

100.0

%

 

The following table represents the geographic allocation of trading container sales proceeds and gain on sale of owned fleet containers, net during the three and nine months ended September 30, 2021 and 2020 based on the location of sale:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

Percent

of Total

 

 

2020

 

 

Percent

of Total

 

 

2021

 

 

Percent

of Total

 

 

2020

 

 

Percent

of Total

 

Trading container sales proceeds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

5,343

 

 

 

84.7

%

 

$

2,975

 

 

 

38.9

%

 

$

10,293

 

 

 

45.5

%

 

$

12,948

 

 

 

52.5

%

Europe

 

 

656

 

 

 

10.4

%

 

 

796

 

 

 

10.4

%

 

 

3,360

 

 

 

14.8

%

 

 

2,469

 

 

 

10.0

%

North / South America

 

 

308

 

 

 

4.9

%

 

 

3,884

 

 

 

50.7

%

 

 

8,994

 

 

 

39.7

%

 

 

9,241

 

 

 

37.5

%

All other international

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

0.0

%

 

 

9

 

 

 

0.0

%

 

 

$

6,307

 

 

 

100.0

%

 

$

7,655

 

 

 

100.0

%

 

$

22,648

 

 

 

100.0

%

 

$

24,667

 

 

 

100.0

%

Gain on sale of owned fleet containers, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

14,941

 

 

 

74.6

%

 

$

5,032

 

 

 

63.1

%

 

$

36,084

 

 

 

70.5

%

 

$

11,322

 

 

 

58.3

%

North / South America

 

 

2,741

 

 

 

13.7

%

 

 

1,410

 

 

 

17.7

%

 

 

7,241

 

 

 

14.1

%

 

 

4,440

 

 

 

22.9

%

Europe

 

 

2,346

 

 

 

11.7

%

 

 

1,493

 

 

 

18.7

%

 

 

7,897

 

 

 

15.4

%

 

 

3,714

 

 

 

19.1

%

All other international

 

 

 

 

 

 

 

 

41

 

 

 

0.5

%

 

 

 

 

 

 

 

 

(66

)

 

 

(0.3

)%

 

 

$

20,028

 

 

 

100.0

%

 

$

7,976

 

 

 

100.0

%

 

$

51,222

 

 

 

100.0

%

 

$

19,410

 

 

 

100.0

%