XML 103 R89.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information Reconciled to Income Before Income Tax and Noncontrolling Interest (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Lease rental income $ 600,873 $ 619,760 $ 612,704
Trading container margin 3,532 7,398 3,450
Gain on sale of owned fleet containers, net 27,230 21,397 36,071
Depreciation expense 261,665 260,372 249,500
Container lessee default recovery, net 1,675    
Interest expense 123,230 153,185 138,427
Write-off of unamortized deferred debt issuance costs and bond discounts 8,750   881
Realized (loss) gain on derivative instruments, net (12,295) 1,946 5,238
Unrealized loss on derivative instruments, net (6,044) (15,442) (5,790)
Segment income (loss) before income tax and noncontrolling interests (1) 73,299 [1] 58,504 [1] 56,275
Total assets 5,741,376 5,202,617 4,768,769
Purchase of containers and fixed assets 968,398 433,677 766,006
Payments on container leaseback financing receivable 116,263    
Container lessee default expense, net   7,867 17,948
Payments on container leaseback financing receivable 116,263 281,445  
Income before income taxes and non controlling interest 73,299 [1] 58,504 [1] 56,275
Owned Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 538,425 517,859 501,362
Managed Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 62,448 101,901 111,342
Container Ownership      
Segment Reporting Information [Line Items]      
Lease rental income 537,534 516,307 498,414
Gain on sale of owned fleet containers, net 27,230 21,397 36,071
Depreciation expense 268,401 266,832 255,442
Container lessee default recovery, net 1,675    
Interest expense 122,863 152,914 138,427
Write-off of unamortized deferred debt issuance costs and bond discounts 8,750 0 881
Realized (loss) gain on derivative instruments, net (12,295) 1,946 5,238
Unrealized loss on derivative instruments, net (6,044) (15,442) (5,790)
Segment income (loss) before income tax and noncontrolling interests (1) 41,831 [1] 14,296 [1] 26,166
Total assets 5,641,866 5,101,301 4,648,938
Purchase of containers and fixed assets 968,204 420,971 765,297
Payments on container leaseback financing receivable 116,263    
Container lessee default expense, net   7,867 17,948
Payments on container leaseback financing receivable   281,445  
Income before income taxes and non controlling interest 41,831 [1] 14,296 [1] 26,166
Container Ownership | Owned Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 537,534 516,307 498,414
Container Management      
Segment Reporting Information [Line Items]      
Lease rental income 63,339 103,453 114,290
Depreciation expense 939 916 794
Interest expense 367 271  
Segment income (loss) before income tax and noncontrolling interests (1) 23,641 [1] 27,747 [1] 20,322
Total assets 180,933 184,215 152,801
Purchase of containers and fixed assets 194 12,706 709
Income before income taxes and non controlling interest 23,641 [1] 27,747 [1] 20,322
Container Management | Owned Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 891 1,552 2,948
Container Management | Managed Fleet      
Segment Reporting Information [Line Items]      
Lease rental income 62,448 101,901 111,342
Container Resale      
Segment Reporting Information [Line Items]      
Trading container margin 3,532 7,398 3,450
Segment income (loss) before income tax and noncontrolling interests (1) 16,433 [1] 21,036 [1] 16,128
Total assets 12,050 19,573 45,110
Income before income taxes and non controlling interest 16,433 [1] 21,036 [1] 16,128
Other      
Segment Reporting Information [Line Items]      
Segment income (loss) before income tax and noncontrolling interests (1) (3,254) [1] (4,089) [1] (4,083)
Total assets 13,691 7,206 10,653
Income before income taxes and non controlling interest (3,254) [1] (4,089) [1] (4,083)
Management Fees - Non-Leasing      
Segment Reporting Information [Line Items]      
Revenue 5,271 7,590 8,529
Management Fees - Non-Leasing | External Customers      
Segment Reporting Information [Line Items]      
Revenue 5,271 7,590 8,529
Management Fees - Non-Leasing | Container Ownership | External Customers      
Segment Reporting Information [Line Items]      
Revenue 392 219 235
Management Fees - Non-Leasing | Container Management      
Segment Reporting Information [Line Items]      
Revenue 54,899 48,215 48,646
Management Fees - Non-Leasing | Container Management | External Customers      
Segment Reporting Information [Line Items]      
Revenue 129 1,646 2,752
Management Fees - Non-Leasing | Container Resale      
Segment Reporting Information [Line Items]      
Revenue 12,575 12,323 12,132
Management Fees - Non-Leasing | Container Resale | External Customers      
Segment Reporting Information [Line Items]      
Revenue 4,750 5,725 5,542
Eliminations      
Segment Reporting Information [Line Items]      
Depreciation expense (7,675) (7,376) (6,736)
Segment income (loss) before income tax and noncontrolling interests (1) (5,352) [1] (486) [1] (2,258)
Total assets (107,164) (109,678) (88,733)
Income before income taxes and non controlling interest (5,352) [1] (486) [1] (2,258)
Eliminations | Management Fees - Non-Leasing      
Segment Reporting Information [Line Items]      
Revenue $ (67,474) $ (60,538) $ (60,778)
[1] (1) Container Ownership segment income (loss) before income tax and noncontrolling interests includes unrealized loss on derivative instruments, net of $6,044, $15,442 and $5,790 for the years ended December 31, 2020, 2019 and 2018, respectively, and write-off of unamortized deferred debt issuance costs and bond discounts of $8,750, $0 and $881 for the years ended December 31, 2020, 2019 and 2018, respectively.