XML 93 R79.htm IDEA: XBRL DOCUMENT v3.20.4
Debt Obligation (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Long term debt $ 4,115,344 $ 3,797,729
Amount due within one year 408,365 242,433
Amounts due beyond one year 3,706,979 3,555,296
TL 2019 Term Loan    
Debt Instrument [Line Items]    
Long term debt $ 148,131 $ 158,371
Weighted average variable interest rate 3.50% 3.50%
Fixed interest rate   3.50%
Final Maturity Dec. 23, 2026  
TMCL II Secured Debt Facility    
Debt Instrument [Line Items]    
Long term debt [1] $ 646,551 $ 689,658
Weighted average variable interest rate [1] 1.91% 3.49%
Final Maturity [1] Jul. 31, 2026  
TMCL VI Term Loan    
Debt Instrument [Line Items]    
Long term debt $ 223,630 $ 249,421
Weighted average variable interest rate 4.29% 4.30%
Final Maturity Feb. 28, 2038  
TL Revolving Credit Facility    
Debt Instrument [Line Items]    
Long term debt $ 1,433,919 $ 1,280,037
Weighted average variable interest rate 1.65% 3.29%
Final Maturity Sep. 30, 2023  
TMCL VII 2019-1 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 300,305 $ 327,563
Fixed interest rate 4.02% 4.02%
Final Maturity Apr. 30, 2044  
TMCL VII 2020-1 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 429,600  
Fixed interest rate 3.07% 0.00%
Final Maturity Aug. 31, 2045  
TMCL VII 2020-2 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 587,183  
Fixed interest rate 2.26% 0.00%
Final Maturity Sep. 30, 2045  
TMCL VII 2020-3 Bonds    
Debt Instrument [Line Items]    
Long term debt $ 214,168  
Fixed interest rate 2.15% 0.00%
Final Maturity Sep. 30, 2045  
TAP Funding Revolving Credit Facility    
Debt Instrument [Line Items]    
Long term debt $ 131,857 $ 152,824
Weighted average variable interest rate 2.11% 3.69%
Final Maturity Dec. 31, 2021  
TMCL V 2017-1 Bonds    
Debt Instrument [Line Items]    
Long term debt   $ 316,395
Fixed interest rate 0.00% 3.91%
Final Maturity May 31, 2042  
TMCL V 2017-2 Bonds    
Debt Instrument [Line Items]    
Long term debt   $ 395,836
Fixed interest rate 0.00% 3.73%
Final Maturity Jun. 30, 2042  
TMCL VII 2018-1 Bonds    
Debt Instrument [Line Items]    
Long term debt   $ 227,624
Fixed interest rate 0.00% 4.14%
Final Maturity Jul. 31, 2043  
[1] Final maturity of the TMCL II Secured Debt Facility is based on the assumption that the facility will not be extended on its scheduled conversion date.