XML 26 R12.htm IDEA: XBRL DOCUMENT v3.20.4
Leases
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Leases

(5) Leases

 

 

(a)

Lessor

 

The Company’s lease rental income for the years ended December 31, 2020 and 2019 were as follows:

 

 

2020

 

 

2019

 

 

Owned

 

 

Managed

 

 

Total

 

 

Owned

 

 

Managed

 

 

Total

 

Lease rental income - operating leases

$

469,109

 

 

$

58,175

 

 

$

527,284

 

 

$

470,722

 

 

$

96,227

 

 

$

566,949

 

Interest income on net investment

   in finance leases

 

30,121

 

 

 

 

 

 

30,121

 

 

 

15,356

 

 

 

 

 

 

15,356

 

Interest income on container leaseback

   financing receivable

 

17,243

 

 

 

 

 

 

17,243

 

 

 

10,313

 

 

 

 

 

 

10,313

 

Variable lease revenue

 

21,952

 

 

 

4,273

 

 

 

26,225

 

 

 

21,468

 

 

 

5,674

 

 

 

27,142

 

Total lease rental income

$

538,425

 

 

$

62,448

 

 

$

600,873

 

 

$

517,859

 

 

$

101,901

 

 

$

619,760

 

 

Variable lease revenue includes other charges set forth in the leases, such as handling fees, pick-up and drop-off charges and charges for damage protection plan.

 

For finance leases, the net selling loss recognized at lease commencement, representing the difference between the estimated fair value of containers placed on these leases and their net book value, in the amount of $144 and $1,027 for the years ended December 31, 2020 and 2019, respectively, are included in “gain on sale of owned fleet containers, net” in the consolidated statements of operations.

 

Operating Leases

 

The following is a schedule, by year, of future minimum lease payments receivable under the long-term leases for the owned and managed container fleet as of December 31, 2020:

 

 

Owned

 

 

Managed

 

 

Total

 

Year ending December 31:

 

 

 

 

 

 

 

 

 

 

 

2021

 

361,495

 

 

 

32,769

 

 

 

394,264

 

2022

 

302,704

 

 

 

19,173

 

 

 

321,877

 

2023

 

258,275

 

 

 

16,081

 

 

 

274,356

 

2024

 

198,781

 

 

 

12,119

 

 

 

210,900

 

2025 and thereafter

 

314,207

 

 

 

19,380

 

 

 

333,587

 

Total future minimum lease payments receivable

$

1,435,462

 

 

$

99,522

 

 

$

1,534,984

 

 

 

Container Leaseback Financing Receivable

 

The Company’s container leaseback financing receivable pertains to containers purchased that were leased back to the seller-lessees through a sales-type leaseback arrangement. Under the provisions of Topic 842, these transactions from an accounting perspective are accounted for as financing transactions.  

 

The following table represents the components of the container leaseback financing receivable as of December 31, 2020 and 2019:

 

 

 

2020

 

 

2019

 

Future minimum payments receivable

 

$

505,473

 

 

$

377,917

 

Less: unearned income

 

 

(141,181

)

 

 

(106,259

)

Container leaseback financing receivable (1)

 

 

364,292

 

 

$

271,658

 

Less: Allowance for credit losses

 

 

(424

)

 

 

 

Container leaseback financing receivable, net

 

$

363,868

 

 

$

271,658

 

Amounts due within one year

 

 

27,076

 

 

 

20,547

 

Amounts due beyond one year

 

 

336,792

 

 

 

251,111

 

Container leaseback financing receivable, net

 

$

363,868

 

 

$

271,658

 

 

(1)      As of December 31, 2020, two customers represented 89.7% and 10.3% of the Company’s container leaseback financing receivable portfolio. As of December 31, 2019, two customers represented 82.9% and 17.1% of the Company’s container leaseback financing receivable portfolio.

 


 

 

Net Investment in Finance Leases

 

The following table represents the components of the net investment in finance leases as of December 31, 2020 and 2019:

 

 

 

2020

 

 

2019

 

Future minimum lease payments receivable

 

$

1,216,086

 

 

$

385,589

 

Residual value of containers

 

 

12,601

 

 

 

11,143

 

Less: unearned income

 

 

(347,394

)

 

 

(101,429

)

Net investment in finance leases (1)

 

$

881,293

 

 

$

295,303

 

Less: Allowance for credit losses

 

 

(1,333

)

 

 

 

Net investment in finance leases, net

 

$

879,960

 

 

$

295,303

 

Amounts due within one year

 

$

78,459

 

 

$

40,940

 

Amounts due beyond one year

 

 

801,501

 

 

 

254,363

 

Net investment in finance leases, net

 

$

879,960

 

 

$

295,303

 

 

(1) As of December 31, 2020, two major customers represented 80.1% and 8.6% of the Company’s finance lease portfolio. As of December 31, 2019, two major customers represented 44.3% and 16.1% of the Company’s finance lease portfolio. No other customer represented more than 10% of the Company’s finance leases portfolio as of December 31, 2020 and 2019.

 

The following is a schedule by year of future minimum lease payments receivable under container leaseback financing receivable and net investment in finance leases as of December 31, 2020:

 

Year ending December 31:

 

Container Leaseback Financing Receivable

 

 

Net Investment in Finance Leases

 

 

Total

 

2021

 

$

47,819

 

 

$

126,661

 

 

$

174,480

 

2022

 

 

47,819

 

 

 

109,333

 

 

 

157,152

 

2023

 

 

47,819

 

 

 

103,757

 

 

 

151,576

 

2024

 

 

43,723

 

 

 

97,527

 

 

 

141,250

 

2025 and thereafter

 

 

318,293

 

 

 

778,808

 

 

 

1,097,101

 

Total future minimum lease payments receivable

 

$

505,473

 

 

$

1,216,086

 

 

$

1,721,559

 

 

 

 

 

(b)

Lessee

 

Right-of-use (“ROU”) lease assets and lease liability are recognized for the Company’s office space leases at the commencement date based on the present value of lease payments over the lease term. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company does not recognize a related ROU asset and lease liability for short-term leases having a lease term of twelve months or less.

 

As of December 31, 2020 and 2019, operating leases included in ROU lease assets amounted to $10,331 and $11,276, respectively, which were reported in “other assets” in the consolidated balance sheets. As of December 31, 2020 and 2019, total lease liabilities amounted to $12,636 and $13,736, respectively, of which amounts due within one year of $1,779 and $1,706, respectively, were reported in “other liabilities – current.” Long-term lease obligations that are due beyond one year of $10,857 and $12,030, respectively, were reported in “other liabilities – non-current” in the consolidated balance sheets.

 

 

Operating lease expense is recognized on a straight-line basis over the lease term and is reported in “general and administrative expense” in the consolidated statements of operations. Rent expense amounted to $2,231, $2,233 and $2,049 during 2020, 2019 and 2018, respectively. Other information related to the Company's operating leases are as follows:

 

 

 

2020

 

 

2019

 

Operating lease cost

 

$

2,103

 

 

$

2,095

 

Short-term and variable lease cost

 

 

128

 

 

 

138

 

Total rent expense

 

$

2,231

 

 

$

2,233

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

2,221

 

 

$

2,098

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

Weighted-average remaining lease term

 

4.8 years

 

 

5.4 years

 

Weighted-average discount rate

 

4.6%

 

 

4.2%

 

 

 

Future minimum lease payment obligations under the Company’s noncancelable operating leases at December 31, 2020 were as follows:

 

 

 

Operating

leasing

 

Year ending December 31:

 

 

 

 

2021

 

 

2,273

 

2022

 

 

2,253

 

2023

 

 

2,328

 

2024

 

 

2,305

 

2025 and thereafter

 

 

5,236

 

Total minimum lease payments

 

 

14,395

 

Less imputed interest

 

 

(1,759

)

Total present value of operating lease liabilities

 

$

12,636